Exact
name of registrant as specified in its charter,
|
||||
Commission
|
state
of incorporation, address of principal
|
I.R.S.
Employer
|
||
File
Number
|
executive
offices and telephone number
|
Identification
Number
|
||
001-32206
|
GREAT
PLAINS ENERGY INCORPORATED
|
43-1916803
|
||
(A
Missouri Corporation)
|
||||
1201
Walnut Street
|
||||
Kansas
City, Missouri 64106
|
||||
(816)
556-2200
|
||||
www.greatplainsenergy.com
|
||||
000-51873
|
KANSAS
CITY POWER & LIGHT COMPANY
|
44-0308720
|
||
(A
Missouri Corporation)
|
||||
1201
Walnut Street
|
||||
Kansas
City, Missouri 64106
|
||||
(816)
556-2200
|
||||
www.kcpl.com
|
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities
Exchange
|
|||||||||||||||||||||||||
Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has
been
|
|||||||||||||||||||||||||
subject
to such filing requirements for the past 90 days.
|
|||||||||||||||||||||||||
Great
Plains Energy Incorporated
|
Yes
|
X
|
No
|
_
|
Kansas
City Power & Light Company
|
Yes
|
X
|
No
|
_
|
||||||||||||||||
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller
reporting
|
|||||||||||||||||||||||||
company. See
definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange
|
|||||||||||||||||||||||||
Act.
|
|||||||||||||||||||||||||
Great
Plains Energy Incorporated
|
Large
accelerated filer
|
X
|
Accelerated
filer
|
_
|
|||||||||||||||||||||
Non-accelerated
filer
|
_
|
Smaller
reporting company
|
_
|
||||||||||||||||||||||
Kansas
City Power & Light Company
|
Large
accelerated filer
|
_
|
Accelerated
filer
|
_
|
|||||||||||||||||||||
Non-accelerated
filer
|
X
|
Smaller
reporting company
|
_
|
||||||||||||||||||||||
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
|
|||||||||||||||||||||||||
Great
Plains Energy Incorporated
|
Yes
|
_
|
No
|
X
|
Kansas
City Power & Light Company
|
Yes
|
_
|
No
|
X
|
||||||||||||||||
On
November 3, 2008, Great Plains Energy Incorporated had 118,918,655 shares
of common stock outstanding. On November 3,
2008,
|
|||||||||||||||||||||||||
Kansas
City Power & Light Company had one share of common stock outstanding,
which was held by Great Plains Energy Incorporated.
|
|||||||||||||||||||||||||
Kansas
City Power & Light Company meets the conditions set forth in General
Instruction (H)(1)(a) and (b) of Form 10-Q and is
|
|||||||||||||||||||||||||
therefore
filing this Form 10-Q with the reduced disclosure
format.
|
Abbreviation or
Acronym
|
Definition
|
|
Aquila
or GMO
|
Aquila,
Inc., a wholly owned subsidiary of Great Plains Energy as of July
14,
2008,
which changed its name to KCP&L Greater Missouri
Operations
Company
(GMO)
|
|
ARO
|
Asset
Retirement Obligation
|
|
BART
|
Best
available retrofit technology
|
|
Black
Hills
|
Black
Hills Corporation
|
|
CAIR
|
Clean
Air Interstate Rule
|
|
CAMR
|
Clean
Air Mercury Rule
|
|
Clean
Air Act
|
Clean
Air Act Amendments of 1990
|
|
CO2
|
Carbon
Dioxide
|
|
Collaboration
Agreement
|
Agreement
among KCP&L, the Sierra Club and the Concerned
Citizens
of Platte County
|
|
Company
|
Great
Plains Energy Incorporated and its subsidiaries
|
|
EBITDA
|
Earnings
before interest, income taxes, depreciation and
amortization
|
|
ECA
|
Energy
Cost Adjustment
|
|
EIRR
|
Environmental
Improvement Revenue Refunding
|
|
EPA
|
Environmental
Protection Agency
|
|
EPS
|
Earnings
per common share
|
|
ERISA
|
Employee
Retirement Income Security Act of 1974, as amended
|
|
FAC
|
Fuel
Adjustment Clause
|
|
FASB
|
Financial
Accounting Standards Board
|
|
FELINE
PRIDESSM
|
Flexible
Equity Linked Preferred Increased Dividend Equity
Securities,
|
|
a
service mark of Merrill Lynch & Co., Inc.
|
||
FERC
|
The
Federal Energy Regulatory Commission
|
|
FIN
|
Financial
Accounting Standards Board Interpretation
|
|
FSP
|
Financial
Accounting Standards Board Staff Position
|
|
FSS
|
Forward
Starting Swaps
|
|
GAAP
|
Generally
Accepted Accounting Principles
|
|
Great
Plains Energy
|
Great
Plains Energy Incorporated and its subsidiaries
|
|
Holdings
|
DTI
Holdings, Inc.
|
|
HSS
|
Home
Service Solutions Inc., a wholly owned subsidiary of KLT
Inc.
|
|
IEC
|
Innovative
Energy Consultants Inc., a wholly owned subsidiary
of
Great Plains Energy
|
|
ISO
|
Independent
System Operator
|
|
KCC
|
The
State Corporation Commission of the State of Kansas
|
|
KCP&L
|
Kansas
City Power & Light Company, a wholly owned subsidiary
of
Great Plains Energy
|
|
KDHE
|
Kansas
Department of Health and Environment
|
|
KLT
Inc.
|
KLT
Inc., a wholly owned subsidiary of Great Plains Energy
|
|
KLT
Investments
|
KLT
Investments Inc., a wholly owned subsidiary of KLT Inc.
|
|
KLT
Telecom
|
KLT
Telecom Inc., a wholly owned subsidiary of KLT Inc.
|
|
KW
|
Kilowatt
|
|
kWh
|
Kilowatt
hour
|
|
MAC
|
Material
Adverse Change
|
|
Abbreviation or
Acronym
|
Definition
|
|
MD&A
|
Management’s
Discussion and Analysis of Financial Condition and
|
|
Results
of Operations
|
||
MDNR
|
Missouri
Department of Natural Resources
|
|
MGP
|
Manufactured
gas plant
|
|
MPS
Merchant
|
MPS
Merchant Services, Inc., a wholly owned subsidiary of
GMO
|
|
MPSC
|
Public
Service Commission of the State of Missouri
|
|
MW
|
Megawatt
|
|
MWh
|
Megawatt
hour
|
|
NOx
|
Nitrogen
Oxide
|
|
NPNS
|
Normal
Purchases and Normal Sales
|
|
OCI
|
Other
Comprehensive Income
|
|
PCB
|
Polychlorinated
biphenyls
|
|
PRB
|
Powder
River Basin
|
|
QCA
|
Quarterly
Cost Adjustment
|
|
Receivables
Company
|
Kansas
City Power & Light Receivables Company, a wholly owned
subsidiary
of KCP&L
|
|
RTO
|
Regional
Transmission Organization
|
|
SEC
|
Securities
and Exchange Commission
|
|
Services
|
Great
Plains Energy Services Incorporated
|
|
SFAS
|
Statement
of Financial Accounting Standards
|
|
SIP
|
State
Implementation Plan
|
|
SO2
|
Sulfur
Dioxide
|
|
STB
|
Surface
Transportation Board
|
|
Strategic
Energy
|
Strategic
Energy, L.L.C., which, until its sale on June 2, 2008, was a
subsidiary
of KLT Energy Services
|
|
T
- Lock
|
Treasury
Lock
|
|
Union
Pacific
|
Union
Pacific Railroad Company
|
|
WCNOC
|
Wolf
Creek Nuclear Operating Corporation
|
|
Westar
|
Westar
Energy, Inc., a Kansas utility company
|
|
Wolf
Creek
|
Wolf
Creek Generating Station
|
GREAT
PLAINS ENERGY
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(Unaudited)
|
||||||||
September
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
(millions,
except share amounts)
|
|||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$
|
24.3 |
$
|
24.0 | ||||
Funds
on deposit
|
13.9 | - | ||||||
Receivables,
net
|
313.1 | 166.0 | ||||||
Fuel
inventories, at average cost
|
71.2 | 35.9 | ||||||
Materials
and supplies, at average cost
|
98.3 | 64.0 | ||||||
Deferred
refueling outage costs
|
15.3 | 6.5 | ||||||
Refundable
income taxes
|
22.1 | 16.0 | ||||||
Deferred
income taxes
|
- | 3.6 | ||||||
Assets
held for sale (Note 5)
|
29.6 | - | ||||||
Assets
of discontinued operations
|
- | 487.1 | ||||||
Derivative
instruments
|
10.0 | 0.7 | ||||||
Prepaid
expenses
|
15.8 | 11.0 | ||||||
Total
|
613.6 | 814.8 | ||||||
Nonutility
Property and Investments
|
||||||||
Affordable
housing limited partnerships
|
14.9 | 17.3 | ||||||
Nuclear
decommissioning trust fund
|
102.8 | 110.5 | ||||||
Other
|
38.6 | 7.5 | ||||||
Total
|
156.3 | 135.3 | ||||||
Utility
Plant, at Original Cost
|
||||||||
Electric
|
7,835.9 | 5,450.6 | ||||||
Less-accumulated
depreciation
|
3,531.0 | 2,596.9 | ||||||
Net
utility plant in service
|
4,304.9 | 2,853.7 | ||||||
Construction
work in progress
|
1,417.7 | 530.2 | ||||||
Nuclear
fuel, net of amortization of $106.3 and $120.2
|
60.4 | 60.6 | ||||||
Total
|
5,783.0 | 3,444.5 | ||||||
Deferred
Charges and Other Assets
|
||||||||
Regulatory
assets
|
561.7 | 400.1 | ||||||
Goodwill
|
152.3 | - | ||||||
Derivative
instruments
|
22.7 | - | ||||||
Other
|
40.1 | 37.4 | ||||||
Total
|
776.8 | 437.5 | ||||||
Total
|
$
|
7,329.7 |
$
|
4,832.1 | ||||
The
accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
|
GREAT
PLAINS ENERGY
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(Unaudited)
|
||||||||
September
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
LIABILITIES
AND CAPITALIZATION
|
(millions,
except share amounts)
|
|||||||
Current
Liabilities
|
||||||||
Notes
payable
|
$
|
37.0 |
$
|
42.0 | ||||
Commercial
paper
|
254.7 | 365.8 | ||||||
Current
maturities of long-term debt
|
2.7 | 0.3 | ||||||
Accounts
payable
|
326.9 | 241.4 | ||||||
Accrued
taxes
|
77.8 | 19.5 | ||||||
Accrued
interest
|
73.2 | 16.6 | ||||||
Accrued
compensation and benefits
|
36.2 | 22.1 | ||||||
Pension
and post-retirement liability
|
3.2 | 1.3 | ||||||
Liabilities
of discontinued operations
|
- | 253.4 | ||||||
Deferred
income taxes
|
9.8 | - | ||||||
Derivative
instruments
|
56.3 | 44.4 | ||||||
Other
|
42.5 | 10.2 | ||||||
Total
|
920.3 | 1,017.0 | ||||||
Deferred
Credits and Other Liabilities
|
||||||||
Deferred
income taxes
|
372.6 | 608.0 | ||||||
Deferred
tax credits
|
94.8 | 27.0 | ||||||
Asset
retirement obligations
|
124.5 | 94.5 | ||||||
Pension
and post-retirement liability
|
201.6 | 157.2 | ||||||
Regulatory
liabilities
|
211.6 | 144.1 | ||||||
Other
|
115.5 | 74.5 | ||||||
Total
|
1,120.6 | 1,105.3 | ||||||
Capitalization
|
||||||||
Common
shareholders' equity
|
||||||||
Common
stock-150,000,000 shares authorized without par value
|
||||||||
119,000,686
and 86,325,136 shares issued, stated value
|
2,109.9 | 1,065.9 | ||||||
Retained
earnings
|
531.9 | 506.9 | ||||||
Treasury
stock-121,570 and 90,929 shares, at cost
|
(3.6 | ) | (2.8 | ) | ||||
Accumulated
other comprehensive loss
|
(22.1 | ) | (2.1 | ) | ||||
Total
|
2,616.1 | 1,567.9 | ||||||
Cumulative
preferred stock $100 par value
|
||||||||
3.80%
- 100,000 shares issued
|
10.0 | 10.0 | ||||||
4.50%
- 100,000 shares issued
|
10.0 | 10.0 | ||||||
4.20%
- 70,000 shares issued
|
7.0 | 7.0 | ||||||
4.35%
- 120,000 shares issued
|
12.0 | 12.0 | ||||||
Total
|
39.0 | 39.0 | ||||||
Long-term
debt (Note 11)
|
2,633.7 | 1,102.9 | ||||||
Total
|
5,288.8 | 2,709.8 | ||||||
Commitments
and Contingencies (Note 15)
|
||||||||
Total
|
$
|
7,329.7 |
$
|
4,832.1 | ||||
|
||||||||
The
accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
|
Consolidated
Statements of Income
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Operating
Revenues
|
(millions,
except per share amounts)
|
|||||||||||||||
Electric
revenues
|
$
|
593.6 |
$
|
416.0 |
$
|
1,226.2 |
$
|
990.8 | ||||||||
Operating
Expenses
|
||||||||||||||||
Fuel
|
109.7 | 75.6 | 222.7 | 186.2 | ||||||||||||
Purchased
power
|
69.3 | 41.3 | 138.3 | 80.4 | ||||||||||||
Utility
operating expenses
|
109.9 | 75.7 | 262.2 | 223.4 | ||||||||||||
Maintenance
|
30.9 | 19.6 | 89.5 | 72.6 | ||||||||||||
Depreciation
and amortization
|
65.4 | 44.1 | 166.4 | 130.9 | ||||||||||||
General
taxes
|
37.4 | 33.0 | 96.2 | 87.8 | ||||||||||||
Other
|
1.4 | 5.0 | 10.6 | 13.0 | ||||||||||||
Total
|
424.0 | 294.3 | 985.9 | 794.3 | ||||||||||||
Operating
income
|
169.6 | 121.7 | 240.3 | 196.5 | ||||||||||||
Non-operating
income
|
7.6 | 1.5 | 22.5 | 6.6 | ||||||||||||
Non-operating
expenses
|
(2.7 | ) | (1.1 | ) | (5.2 | ) | (4.7 | ) | ||||||||
Interest
charges
|
(23.6 | ) | (27.6 | ) | (75.6 | ) | (66.2 | ) | ||||||||
Income
from continuing operations before income taxes
|
||||||||||||||||
and
loss from equity investments
|
150.9 | 94.5 | 182.0 | 132.2 | ||||||||||||
Income
taxes
|
(45.9 | ) | (28.1 | ) | (68.4 | ) | (36.4 | ) | ||||||||
Loss
from equity investments, net of income taxes
|
(0.3 | ) | (0.4 | ) | (1.1 | ) | (1.1 | ) | ||||||||
Income
from continuing operations
|
104.7 | 66.0 | 112.5 | 94.7 | ||||||||||||
Income
(loss) from discontinued operations, net of income taxes (Note
13)
|
0.3 | (3.9 | ) | 35.0 | 16.4 | |||||||||||
Net
income
|
105.0 | 62.1 | 147.5 | 111.1 | ||||||||||||
Preferred
stock dividend requirements
|
0.4 | 0.3 | 1.2 | 1.2 | ||||||||||||
Earnings
available for common shareholders
|
$
|
104.6 |
$
|
61.8 |
$
|
146.3 |
$
|
109.9 | ||||||||
Average
number of common shares outstanding
|
113.8 | 85.6 | 95.3 | 84.7 | ||||||||||||
Average
number of diluted common shares outstanding
|
113.9 | 85.7 | 95.3 | 85.0 | ||||||||||||
Basic
earnings (loss) per common share
|
||||||||||||||||
Continuing
operations
|
$
|
0.92 |
$
|
0.77 |
$
|
1.17 |
$
|
1.11 | ||||||||
Discontinued
operations
|
- | (0.05 | ) | 0.37 | 0.19 | |||||||||||
Basic
earnings per common share
|
$
|
0.92 |
$
|
0.72 |
$
|
1.54 |
$
|
1.30 | ||||||||
Diluted
earnings (loss) per common share
|
||||||||||||||||
Continuing
operations
|
$
|
0.92 |
$
|
0.77 |
$
|
1.17 |
$
|
1.10 | ||||||||
Discontinued
operations
|
- | (0.05 | ) | 0.37 | 0.19 | |||||||||||
Diluted
earnings per common share
|
$
|
0.92 |
$
|
0.72 | $ | 1.54 | $ | 1.29 | ||||||||
Cash
dividends per common share
|
$
|
0.415 |
$
|
0.415 | $ | 1.245 | $ | 1.245 | ||||||||
The
accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
|
GREAT
PLAINS ENERGY
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
(Unaudited)
|
||||||||
Year
to Date September 30
|
2008
|
2007
|
||||||
Cash
Flows from Operating Activities
|
(millions)
|
|||||||
Net
income
|
$
|
147.5 |
$
|
111.1 | ||||
Adjustments
to reconcile income to net cash from operating activities:
|
||||||||
Depreciation
and amortization
|
169.7 | 137.1 | ||||||
Amortization
of:
|
||||||||
Nuclear
fuel
|
10.0 | 12.6 | ||||||
Other
|
2.2 | 6.0 | ||||||
Deferred
income taxes, net
|
27.4 | 21.0 | ||||||
Investment
tax credit amortization
|
(1.3 | ) | (1.1 | ) | ||||
Loss
from equity investments, net of income taxes
|
1.1 | 1.1 | ||||||
Fair
value impacts from energy contracts - Strategic Energy
|
(189.1 | ) | (20.5 | ) | ||||
Fair
value impacts from interest rate hedging
|
9.2 | 9.0 | ||||||
Loss
on sale of Strategic Energy
|
116.2 | - | ||||||
Other
operating activities (Note 3)
|
33.1 | (57.7 | ) | |||||
Net
cash from operating activities
|
326.0 | 218.6 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Utility
capital expenditures
|
(702.3 | ) | (359.7 | ) | ||||
Allowance
for borrowed funds used during construction
|
(20.3 | ) | (10.6 | ) | ||||
Purchases
of investments and nonutility property
|
(0.8 | ) | (3.7 | ) | ||||
Change
in restricted cash
|
- | (146.5 | ) | |||||
Proceeds
from sale of Strategic Energy, net of cash sold
|
216.4 | - | ||||||
Aquila
acquisition, net cash received
|
271.9 | - | ||||||
Purchases
of nuclear decommissioning trust investments
|
(35.1 | ) | (47.1 | ) | ||||
Proceeds
from nuclear decommissioning trust investments
|
32.4 | 44.4 | ||||||
Other
investing activities
|
(9.0 | ) | (11.5 | ) | ||||
Net
cash from investing activities
|
(246.8 | ) | (534.7 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Issuance
of common stock
|
8.3 | 8.1 | ||||||
Issuance
of long-term debt
|
354.5 | 495.6 | ||||||
Issuance
fees
|
(4.5 | ) | (4.5 | ) | ||||
Repayment
of long-term debt
|
(169.2 | ) | (225.5 | ) | ||||
Net
change in short-term borrowings
|
(174.1 | ) | 138.2 | |||||
Dividends
paid
|
(122.2 | ) | (108.3 | ) | ||||
Credit
facility termination fees
|
(12.5 | ) | - | |||||
Equity
forward settlement
|
- | (12.3 | ) | |||||
Other
financing activities
|
(2.3 | ) | (2.1 | ) | ||||
Net
cash from financing activities
|
(122.0 | ) | 289.2 | |||||
Net
Change in Cash and Cash Equivalents
|
(42.8 | ) | (26.9 | ) | ||||
Cash and Cash Equivalents at
Beginning of Year (includes $43.1
|
||||||||
million
and $45.8 million of cash included in assets of
discontinued
|
||||||||
operations
in 2008 and 2007, respectively)
|
67.1 | 61.8 | ||||||
Cash and Cash Equivalents at
End of Period (includes $17.5 million
|
||||||||
of
cash included in assets of discontinued operations in
2007)
|
$
|
24.3 |
$
|
34.9 | ||||
The
accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
|
GREAT
PLAINS ENERGY
|
||||||||||||||||
Consolidated
Statements of Common Shareholders' Equity
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Year
to Date September 30
|
2008
|
2007
|
||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
Common
Stock
|
(millions,
except share amounts)
|
|||||||||||||||
Beginning
balance
|
86,325,136 |
$
|
1,065.9 | 80,405,035 |
$
|
896.8 | ||||||||||
Issuance
of common stock
|
32,587,486 | 1,034.9 | 5,490,170 | 171.7 | ||||||||||||
Issuance
of restricted common stock
|
88,064 | 2.3 | 348,527 | 11.1 | ||||||||||||
Equity
compensation expense
|
5.2 | 1.3 | ||||||||||||||
Equity
forward settlement
|
- | (12.3 | ) | |||||||||||||
Unearned
Compensation
|
||||||||||||||||
Issuance
of restricted common stock
|
(2.3 | ) | (11.1 | ) | ||||||||||||
Forfeiture
of restricted common stock
|
- | 0.2 | ||||||||||||||
Compensation
expense recognized
|
4.2 | 3.3 | ||||||||||||||
Other
|
(0.3 | ) | - | |||||||||||||
Ending
balance
|
119,000,686 | 2,109.9 | 86,243,732 | 1,061.0 | ||||||||||||
Retained
Earnings
|
||||||||||||||||
Beginning
balance
|
506.9 | 493.4 | ||||||||||||||
Cumulative
effect of a change in accounting principle (Note 12)
|
- | (0.9 | ) | |||||||||||||
Net
income
|
147.5 | 111.1 | ||||||||||||||
Dividends:
|
||||||||||||||||
Common
stock
|
(121.0 | ) | (107.1 | ) | ||||||||||||
Preferred
stock - at required rates
|
(1.2 | ) | (1.2 | ) | ||||||||||||
Performance
shares
|
(0.3 | ) | (0.4 | ) | ||||||||||||
Ending
balance
|
531.9 | 494.9 | ||||||||||||||
Treasury
Stock
|
||||||||||||||||
Beginning
balance
|
(90,929 | ) | (2.8 | ) | (53,499 | ) | (1.6 | ) | ||||||||
Treasury
shares acquired
|
(39,856 | ) | (1.1 | ) | (23,966 | ) | (0.8 | ) | ||||||||
Treasury
shares reissued
|
9,215 | 0.3 | - | - | ||||||||||||
Ending
balance
|
(121,570 | ) | (3.6 | ) | (77,465 | ) | (2.4 | ) | ||||||||
Accumulated
Other Comprehensive Income (Loss)
|
||||||||||||||||
Beginning
balance
|
(2.1 | ) | (46.7 | ) | ||||||||||||
Derivative hedging activity, net of tax
|
(20.3 | ) | 23.3 | |||||||||||||
Change in unrecognized
pension expense, net of tax
|
0.3 | 0.1 | ||||||||||||||
Ending
balance
|
(22.1 | ) | (23.3 | ) | ||||||||||||
Total
Common Shareholders' Equity
|
$
|
2,616.1 |
$
|
1,530.2 | ||||||||||||
The
accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
|
Consolidated
Statements of Comprehensive Income
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(millions)
|
||||||||||||||||
Net
income
|
$
|
105.0 |
$
|
62.1 |
$
|
147.5 |
$
|
111.1 | ||||||||
Other
comprehensive income
|
||||||||||||||||
Gain
(loss) on derivative hedging instruments
|
(9.0 | ) | (72.2 | ) | 72.3 | (23.7 | ) | |||||||||
Income
taxes
|
3.5 | 29.1 | (30.1 | ) | 9.1 | |||||||||||
Net
gain (loss) on derivative hedging instruments
|
(5.5 | ) | (43.1 | ) | 42.2 | (14.6 | ) | |||||||||
Reclassification
to expenses, net of tax (Note 20)
|
(0.4 | ) | 15.3 | (62.5 | ) | 37.9 | ||||||||||
Derivative
hedging activity, net of tax
|
(5.9 | ) | (27.8 | ) | (20.3 | ) | 23.3 | |||||||||
Defined
benefit pension plans
|
||||||||||||||||
Amortization
of net gains included in net periodic
|
||||||||||||||||
benefit
costs
|
- | 0.1 | 0.2 | 0.3 | ||||||||||||
Prior
service costs arising during the period
|
- | - | - | (0.4 | ) | |||||||||||
Less:
amortization of prior service costs included in
|
||||||||||||||||
net
periodic benefit costs
|
0.1 | - | 0.1 | 0.1 | ||||||||||||
Income
taxes
|
- | - | - | 0.1 | ||||||||||||
Net
change in unrecognized pension expense
|
0.1 | 0.1 | 0.3 | 0.1 | ||||||||||||
Comprehensive
income
|
$
|
99.2 |
$
|
34.4 |
$
|
127.5 |
$
|
134.5 | ||||||||
The
accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
|
KANSAS
CITY POWER & LIGHT COMPANY
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(Unaudited)
|
||||||||
September
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
(millions,
except share amounts)
|
|||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$
|
0.3 |
$
|
3.2 | ||||
Receivables,
net
|
208.3 | 176.4 | ||||||
Fuel
inventories, at average cost
|
41.4 | 35.9 | ||||||
Materials
and supplies, at average cost
|
67.4 | 64.0 | ||||||
Deferred
refueling outage costs
|
15.3 | 6.5 | ||||||
Refundable
income taxes
|
16.5 | 16.6 | ||||||
Deferred
income taxes
|
4.7 | 3.4 | ||||||
Prepaid
expenses
|
11.1 | 10.4 | ||||||
Derivative
instruments
|
0.1 | 0.7 | ||||||
Total
|
365.1 | 317.1 | ||||||
Nonutility
Property and Investments
|
||||||||
Nuclear
decommissioning trust fund
|
102.8 | 110.5 | ||||||
Other
|
4.7 | 6.2 | ||||||
Total
|
107.5 | 116.7 | ||||||
Utility
Plant, at Original Cost
|
||||||||
Electric
|
5,614.5 | 5,450.6 | ||||||
Less-accumulated
depreciation
|
2,690.2 | 2,596.9 | ||||||
Net
utility plant in service
|
2,924.3 | 2,853.7 | ||||||
Construction
work in progress
|
974.1 | 530.2 | ||||||
Nuclear
fuel, net of amortization of $106.3 and $120.2
|
60.4 | 60.6 | ||||||
Total
|
3,958.8 | 3,444.5 | ||||||
Deferred
Charges and Other Assets
|
||||||||
Regulatory
assets
|
368.2 | 400.1 | ||||||
Other
|
53.5 | 13.6 | ||||||
Total
|
421.7 | 413.7 | ||||||
Total
|
$
|
4,853.1 |
$
|
4,292.0 | ||||
The
disclosures regarding KCP&L included in the accompanying Notes to
Consolidated Financial
|
||||||||
Statements
are an integral part of these
statements.
|
KANSAS
CITY POWER & LIGHT COMPANY
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(Unaudited)
|
||||||||
September
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
LIABILITIES
AND CAPITALIZATION
|
(millions,
except share amounts)
|
|||||||
Current
Liabilities
|
||||||||
Notes
payable to Great Plains Energy
|
$
|
- |
$
|
0.6 | ||||
Commercial
paper
|
|
254.7 | 365.8 | |||||
Accounts
payable
|
245.6 | 243.4 | ||||||
Accrued
taxes
|
57.2 | 19.0 | ||||||
Accrued
interest
|
22.1 | 9.6 | ||||||
Accrued
compensation and benefits
|
35.1 | 21.6 | ||||||
Pension
and post-retirement liability
|
2.2 | 1.1 | ||||||
Derivative
instruments
|
- | 28.0 | ||||||
Other
|
8.6 | 8.7 | ||||||
Total
|
625.5 | 697.8 | ||||||
Deferred
Credits and Other Liabilities
|
||||||||
Deferred
income taxes
|
638.2 | 642.2 | ||||||
Deferred
tax credits
|
88.9 | 27.0 | ||||||
Asset
retirement obligations
|
112.2 | 94.5 | ||||||
Pension
and post-retirement liability
|
165.0 | 149.4 | ||||||
Regulatory
liabilities
|
119.8 | 144.1 | ||||||
Other
|
52.3 | 54.2 | ||||||
Total
|
1,176.4 | 1,111.4 | ||||||
Capitalization
|
||||||||
Common
shareholder's equity
|
||||||||
Common
stock-1,000 shares authorized without par value
|
||||||||
1
share issued, stated value
|
1,315.6 | 1,115.6 | ||||||
Retained
earnings
|
372.8 | 371.3 | ||||||
Accumulated
other comprehensive loss
|
(14.1 | ) | (7.5 | ) | ||||
Total
|
1,674.3 | 1,479.4 | ||||||
Long-term
debt (Note 11)
|
1,376.9 | 1,003.4 | ||||||
Total
|
3,051.2 | 2,482.8 | ||||||
Commitments
and Contingencies (Note 15)
|
||||||||
Total
|
$
|
4,853.1 |
$
|
4,292.0 | ||||
The
disclosures regarding KCP&L included in the accompanying Notes to
Consolidated Financial
|
||||||||
Statements
are an integral part of these statements.
|
Consolidated
Statements of Income
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Operating
Revenues
|
(millions)
|
|||||||||||||||
Electric
revenues
|
$
|
423.7 |
$
|
416.0 |
$
|
1,056.3 |
$
|
990.8 | ||||||||
Operating
Expenses
|
||||||||||||||||
Fuel
|
79.6 | 75.6 | 192.6 | 186.2 | ||||||||||||
Purchased
power
|
31.3 | 41.3 | 100.3 | 80.4 | ||||||||||||
Operating
expenses
|
79.4 | 75.7 | 231.7 | 223.4 | ||||||||||||
Maintenance
|
21.3 | 19.3 | 78.1 | 72.2 | ||||||||||||
Depreciation
and amortization
|
51.4 | 44.1 | 152.4 | 130.9 | ||||||||||||
General
taxes
|
32.8 | 33.0 | 91.2 | 87.3 | ||||||||||||
Other
|
- | - | 0.2 | 0.2 | ||||||||||||
Total
|
295.8 | 289.0 | 846.5 | 780.6 | ||||||||||||
Operating
income
|
127.9 | 127.0 | 209.8 | 210.2 | ||||||||||||
Non-operating
income
|
7.7 | 1.3 | 16.7 | 6.0 | ||||||||||||
Non-operating
expenses
|
(1.2 | ) | (1.1 | ) | (3.7 | ) | (3.4 | ) | ||||||||
Interest
charges
|
(16.6 | ) | (17.1 | ) | (53.3 | ) | (52.0 | ) | ||||||||
Income
before income taxes
|
117.8 | 110.1 | 169.5 | 160.8 | ||||||||||||
Income
taxes
|
(33.9 | ) | (33.5 | ) | (60.7 | ) | (45.7 | ) | ||||||||
Net
income
|
$
|
83.9 |
$
|
76.6 |
$
|
108.8 |
$
|
115.1 | ||||||||
The
disclosures regarding KCP&L included in the accompanying Notes to
Consolidated Financial Statements are an integral
|
||||||||||||||||
part
of these statements.
|
KANSAS
CITY POWER & LIGHT COMPANY
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
(Unaudited)
|
||||||||
Year
to Date September 30
|
2008
|
2007
|
||||||
Cash
Flows from Operating Activities
|
(millions)
|
|||||||
Net
income
|
$
|
108.8 |
$
|
115.1
|
||||
Adjustments
to reconcile income to net cash from operating activities:
|
||||||||
Depreciation
and amortization
|
152.4 | 130.9 | ||||||
Amortization
of:
|
||||||||
Nuclear
fuel
|
10.0 | 12.6 | ||||||
Other
|
7.6 | 3.9 | ||||||
Deferred
income taxes, net
|
(3.6 | ) | 16.9 | |||||
Investment
tax credit amortization
|
(1.1 | ) | (1.1 | ) | ||||
Other
operating activities (Note 3)
|
24.5 | (14.6 | ) | |||||
Net
cash from operating activities
|
298.6 | 263.7 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Utility
capital expenditures
|
(605.2 | ) | (359.7 | ) | ||||
Allowance
for borrowed funds used during construction
|
(15.9 | ) | (10.6 | ) | ||||
Change
in restricted cash
|
- | (146.5 | ) | |||||
Purchases
of nuclear decommissioning trust investments
|
(35.1 | ) | (47.1 | ) | ||||
Proceeds
from nuclear decommissioning trust investments
|
32.4 | 44.4 | ||||||
Other
investing activities
|
(8.9 | ) | (4.6 | ) | ||||
Net
cash from investing activities
|
(632.7 | ) | (524.1 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Issuance
of long-term debt
|
354.5 | 396.1 | ||||||
Issuance
fees
|
(4.2 | ) | (3.6 | ) | ||||
Repayment
of long-term debt
|
- | (225.5 | ) | |||||
Net
change in short-term borrowings
|
(111.1 | ) | 102.3 | |||||
Dividends
paid to Great Plains Energy
|
(108.0 | ) | (104.0 | ) | ||||
Equity
contribution from Great Plains Energy
|
200.0 | 94.0 | ||||||
Net
cash from financing activities
|
331.2 | 259.3 | ||||||
Net
Change in Cash and Cash Equivalents
|
(2.9 | ) | (1.1 | ) | ||||
Cash
and Cash Equivalents at Beginning of Year
|
3.2 | 1.8 | ||||||
Cash
and Cash Equivalents at End of Period
|
$
|
0.3 |
$
|
0.7 | ||||
The
disclosures regarding KCP&L included in the accompanying Notes to
Consolidated Financial Statements
|
||||||||
are
an integral part of these
statements.
|
KANSAS
CITY POWER & LIGHT COMPANY
|
||||||||||||||||
Consolidated
Statements of Common Shareholder's Equity
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Year
to Date September 30
|
2008
|
2007
|
||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
Common
Stock
|
(millions,
except share amounts)
|
|||||||||||||||
Beginning
balance
|
1
|
$
|
1,115.6 |
1
|
$
|
1,021.6 | ||||||||||
Equity
contribution from Great Plains Energy
|
200.0 | 94.0 | ||||||||||||||
Ending
balance
|
1
|
1,315.6 |
1
|
1,115.6 | ||||||||||||
Retained
Earnings
|
||||||||||||||||
Beginning
balance
|
371.3 | 354.8 | ||||||||||||||
Cumulative
effect of a change in accounting principle (Note 12)
|
- | (0.2 | ) | |||||||||||||
Net
income
|
108.8 | 115.1 | ||||||||||||||
Transfer
of HSS to KLT Inc.
|
0.7 | - | ||||||||||||||
Dividends:
|
||||||||||||||||
Common
stock held by Great Plains Energy
|
(108.0 | ) | (104.0 | ) | ||||||||||||
Ending
balance
|
372.8 | 365.7 | ||||||||||||||
Accumulated
Other Comprehensive Income (Loss)
|
||||||||||||||||
Beginning
balance
|
(7.5 | ) | 6.7 | |||||||||||||
Derivative
hedging activity, net of tax
|
(6.6 | ) | 2.3 | |||||||||||||
Ending
balance
|
(14.1 | ) | 9.0 | |||||||||||||
Total
Common Shareholder's Equity
|
$
|
1,674.3 |
$
|
1,490.3 | ||||||||||||
The
disclosures regarding KCP&L included in the accompanying Notes to
Consolidated Financial Statements are an
|
||||||||||||||||
integral
part of these statements.
|
KANSAS
CITY POWER & LIGHT COMPANY
|
||||||||||||||||
Consolidated
Statements of Comprehensive Income
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(millions)
|
||||||||||||||||
Net
income
|
$
|
83.9 |
$
|
76.6 |
$
|
108.8 |
$
|
115.1 | ||||||||
Other
comprehensive income (loss)
|
||||||||||||||||
Gain
(loss) on derivative hedging instruments
|
(2.6 | ) | 0.4 | (10.5 | ) | 4.1 | ||||||||||
Income
taxes
|
1.1 | (0.1 | ) | 4.3 | (1.5 | ) | ||||||||||
Net
gain (loss) on derivative hedging instruments
|
(1.5 | ) | 0.3 | (6.2 | ) | 2.6 | ||||||||||
Reclassification
to expenses, net of tax (Note 20)
|
(0.5 | ) | (0.2 | ) | (0.4 | ) | (0.3 | ) | ||||||||
Derivative
hedging activity, net of tax
|
(2.0 | ) | 0.1 | (6.6 | ) | 2.3 | ||||||||||
Comprehensive
income
|
$
|
81.9 |
$
|
76.7 |
$
|
102.2 |
$
|
117.4 | ||||||||
The
disclosures regarding KCP&L included in the accompanying Notes to
Consolidated Financial Statements
|
||||||||||||||||
are
an integral part of these
statements.
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
·
|
KCP&L
is an integrated, regulated electric utility that provides electricity to
customers primarily in the states of Missouri and Kansas. At
the end of 2007, KCP&L had two wholly owned subsidiaries, Kansas City
Power & Light Receivables Company (Receivables Company) and Home
Service Solutions (HSS). HSS has no active operations and
effective January 2, 2008, its ownership was transferred to KLT
Inc.
|
·
|
KCP&L
Greater Missouri Operations Company (GMO) is an integrated, regulated
electric utility that primarily provides electricity to customers in the
state of Missouri. GMO also wholly owns MPS Merchant Services,
Inc., (MPS Merchant), which has certain long-term natural gas contracts
remaining from its former non-regulated trading
operations. Great Plains Energy acquired GMO on July 14,
2008. See Note 2 for additional
information.
|
·
|
Great
Plains Energy Services Incorporated (Services) provides services at cost
to Great Plains Energy and its subsidiaries.
|
·
|
KLT
Inc. is an intermediate holding company that primarily holds investments
in affordable housing limited partnerships. KLT Inc. also
wholly owns KLT Gas, Inc., KLT Telecom Inc. and, effective January 2,
2008, HSS, which have no active
operations.
|
·
|
On
June 2, 2008, Great Plains Energy completed the sale of Strategic Energy,
L.L.C. (Strategic Energy). See Note 13 for additional
information. Great Plains Energy indirectly owned 100% of
Strategic Energy through its wholly owned subsidiaries KLT Inc. and
Innovative Energy Consultants Inc. (IEC). IEC did not own or
operate any assets other than its indirect interest in Strategic
Energy. In July 2008, Great Plains Energy’s former wholly owned
subsidiary, IEC, was merged into KLT
Inc.
|
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Income
|
(millions,
except per share amounts)
|
|||||||||||||||
Income
from continuing operations
|
$
|
104.7 |
$
|
66.0 |
$
|
112.5 |
$
|
94.7 | ||||||||
Less:
preferred stock dividend requirements
|
0.4 | 0.3 | 1.2 | 1.2 | ||||||||||||
Income
available to common shareholders
|
$
|
104.3 |
$
|
65.7 |
$
|
111.3 |
$
|
93.5 | ||||||||
Common
Shares Outstanding
|
||||||||||||||||
Average
number of common shares outstanding
|
113.8 | 85.6 | 95.3 | 84.7 | ||||||||||||
Add:
effect of dilutive securities
|
0.1 | 0.1 | - | 0.3 | ||||||||||||
Diluted
average number of common shares outstanding
|
113.9 | 85.7 | 95.3 | 85.0 | ||||||||||||
Basic
EPS from continuing operations
|
$
|
0.92 |
$
|
0.77 |
$
|
1.17 |
$
|
1.11 | ||||||||
Diluted
EPS from continuing operations
|
$
|
0.92 |
$
|
0.77 |
$
|
1.17 |
$
|
1.10 |
2.
|
GMO ACQUISITION
|
July
14
|
|||||
2008
|
|||||
Purchase
Price Allocation
|
(millions)
|
||||
Cash
|
$
|
677.7 | |||
Common
stock (32.2 million shares)
|
1,026.1 | (a) |
|
||
Stock
options (0.5 million options)
|
2.7 | (b) |
|
||
Transaction
costs
|
|
34.6 | |||
Total
purchase price
|
|
1,741.1 | |||
Cash
and cash equivalents
|
949.6 | ||||
Receivables
(net of $2.4 allowance for doubtful accounts)
|
127.1 | ||||
Deferred
income taxes
|
497.0 | ||||
Other
current assets
|
131.6 | ||||
Utility
plant, net
|
1,641.0 | ||||
Nonutility
property and investments
|
131.3 | ||||
Regulatory
assets
|
193.9 | ||||
Other
long-term assets
|
79.4 | ||||
Total
assets acquired
|
3,750.9 | ||||
Current
liabilities
|
315.8 | ||||
Regulatory
liabilities
|
115.9 | ||||
Deferred
income taxes
|
252.4 | ||||
Long-term
debt
|
1,334.2 | ||||
Other
long-term liabilities
|
143.8 | ||||
Net
assets acquired
|
1,588.8 | ||||
Preliminary
goodwill
|
$
|
152.3 | |||
(a) The fair value is based on the average closing price of Great Plains Energy common stock | |||||
of $31.88, the average during the period beginning two trading days before and ending two | |||||
trading days after February 7, 2007, the announcement of the acquisition, net of issuing costs. | |||||
(b) The fair value is calculated by multiplying the stock options outstanding at July 14, | |||||
2008, by the option exchange ratio of 0.1569, calculated as defined in the merger agreement. |
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(millions,
except per share amounts)
|
||||||||||||||||
Operating
revenues
|
$
|
624.7 |
$
|
650.7 |
$
|
1,569.7 |
$
|
1,500.4 | ||||||||
Income
from continuing operations
|
$
|
102.0 |
$
|
120.3 |
$
|
114.2 |
$
|
102.8 | ||||||||
Net
income
|
$
|
102.3 |
$
|
116.4 |
$
|
149.2 |
$
|
119.2 | ||||||||
Earnings
available for common shareholders
|
$
|
101.9 |
$
|
116.1 |
$
|
148.0 |
$
|
118.0 | ||||||||
Basic
earnings per common share from
|
||||||||||||||||
continuing
operations
|
$
|
0.89 |
$
|
1.02 |
$
|
1.19 |
$
|
0.87 | ||||||||
Basic
earnings per common share
|
$
|
0.89 |
$
|
0.99 |
$
|
1.56 |
$
|
1.01 | ||||||||
Diluted
earnings per common share from
|
||||||||||||||||
continuing
operations
|
$
|
0.89 |
$
|
1.02 |
$
|
1.19 |
$
|
0.87 | ||||||||
Diluted
earnings per common share
|
$
|
0.89 |
$
|
0.99 |
$
|
1.56 |
$
|
1.01 | ||||||||
3.
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
Great
Plains Energy Other Operating Activities
|
||||||||
Year
to Date September 30
|
2008
|
2007
|
||||||
Cash
flows affected by changes in:
|
(millions)
|
|||||||
Receivables
|
$
|
9.8 |
$
|
(136.3 | ) | |||
Fuel
inventories
|
(0.9 | ) | (8.4 | ) | ||||
Materials
and supplies
|
(2.7 | ) | (3.5 | ) | ||||
Accounts
payable
|
(1.4 | ) | 26.3 | |||||
Accrued
taxes
|
116.4 | 59.2 | ||||||
Accrued
interest
|
19.2 | 7.1 | ||||||
Deferred
refueling outage costs
|
(8.8 | ) | 5.8 | |||||
Accrued
plant maintenance costs
|
1.2 | - | ||||||
Pension
and post-retirement benefit obligations
|
6.3 | 16.8 | ||||||
Allowance
for equity funds used during construction
|
(14.3 | ) | (0.6 | ) | ||||
Deferred
acquisition costs
|
(13.2 | ) | (12.1 | ) | ||||
T-Lock
settlement
|
(41.2 | ) | (4.5 | ) | ||||
Fuel
adjustment clauses
|
(5.6 | ) | - | |||||
Proceeds
from forward starting swaps
|
- | 3.3 | ||||||
Other
|
(31.7 | ) | (10.8 | ) | ||||
Total
other operating activities
|
$
|
33.1 |
$
|
(57.7 | ) | |||
Cash
paid during the period:
|
||||||||
Interest
|
$
|
50.9 |
$
|
58.6 | ||||
Income
taxes
|
$
|
19.0 |
$
|
3.4 | ||||
Non-cash
investing activities:
|
||||||||
Liabilities
assumed for capital expenditures
|
$
|
73.5 |
$
|
52.5 | ||||
KCP&L
Other Operating Activities
|
||||||||
Year
to Date September 30
|
2008
|
2007
|
||||||
Cash
flows affected by changes in:
|
(millions)
|
|||||||
Receivables
|
$
|
9.5 |
$
|
(63.3 | ) | |||
Fuel
inventories
|
(5.7 | ) | (8.4 | ) | ||||
Materials
and supplies
|
(3.4 | ) | (3.5 | ) | ||||
Accounts
payable
|
12.6 | (24.9 | ) | |||||
Accrued
taxes
|
102.1 | 61.1 | ||||||
Accrued
interest
|
12.5 | 6.6 | ||||||
Deferred
refueling outage costs
|
(8.8 | ) | 5.8 | |||||
Pension
and post-retirement benefit obligations
|
- | 14.9 | ||||||
Allowance
for equity funds used during construction
|
(14.3 | ) | (0.6 | ) | ||||
T-Lock
settlement
|
(41.2 | ) | - | |||||
Kansas
Energy Cost Adjustment
|
(5.5 | ) | - | |||||
Proceeds
from forward starting swaps
|
- | 3.3 | ||||||
Other
|
(33.3 | ) | (5.6 | ) | ||||
Total
other operating activities
|
$
|
24.5 |
$
|
(14.6 | ) | |||
Cash
paid during the period:
|
||||||||
Interest
|
$
|
40.7 |
$
|
44.0 | ||||
Income
taxes
|
$
|
4.0 |
$
|
7.5 | ||||
Non-cash
investing activities:
|
||||||||
Liabilities
assumed for capital expenditures
|
$
|
67.4 |
$
|
52.5 | ||||
4.
|
RECEIVABLES
|
September
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
KCP&L
|
(millions)
|
|||||||
Customer
accounts receivable - billed
|
$
|
27.3 |
$
|
7.6 | ||||
Customer
accounts receivable - unbilled
|
45.8 | 37.7 | ||||||
Allowance
for doubtful accounts
|
(1.4 | ) | (1.2 | ) | ||||
Intercompany
receivables
|
37.3 | 10.5 | ||||||
Other
receivables
|
99.3 | 121.8 | ||||||
Total
|
$
|
208.3 |
$
|
176.4 | ||||
Great
Plains Energy
|
||||||||
Customer
accounts receivable - billed
|
$
|
98.1 |
$
|
7.6 | ||||
Customer
accounts receivable - unbilled
|
68.4 | 37.7 | ||||||
Allowance
for doubtful accounts
|
(4.0 | ) | (1.2 | ) | ||||
Other
receivables
|
187.9 | 132.4 | ||||||
Elimination
of KCP&L intercompany receivables
|
(37.3 | ) | (10.5 | ) | ||||
Total
|
$
|
313.1 |
$
|
166.0 | ||||
Receivables
|
Consolidated
|
|||||||||||
Three
Months Ended September 30, 2008
|
KCP&L
|
Company
|
KCP&L
|
|||||||||
(millions)
|
||||||||||||
Receivables
(sold) purchased
|
$
|
(372.6 | ) |
$
|
372.6 |
$
|
- | |||||
Gain
(loss) on sale of accounts receivable (a)
|
(4.7 | ) | 4.5 | (0.2 | ) | |||||||
Servicing
fees
|
1.0 | (1.0 | ) | - | ||||||||
Fees
to outside investor
|
- | (0.6 | ) | (0.6 | ) | |||||||
Cash
flows during the period
|
||||||||||||
Cash
from customers transferred to Receivables Company
|
(363.8 | ) | 363.8 | - | ||||||||
Cash
paid to KCP&L for receivables purchased
|
359.3 | (359.3 | ) | - | ||||||||
Servicing
fees
|
1.0 | (1.0 | ) | - | ||||||||
Interest
on intercompany note
|
0.8 | (0.8 | ) | - | ||||||||
Receivables
|
Consolidated
|
|||||||||||
Year
to Date September 30, 2008
|
KCP&L
|
Company
|
KCP&L
|
|||||||||
(millions)
|
||||||||||||
Receivables
(sold) purchased
|
$
|
(896.2 | ) |
$
|
896.2 |
$
|
- | |||||
Gain
(loss) on sale of accounts receivable (a)
|
(11.3 | ) | 10.9 | (0.4 | ) | |||||||
Servicing
fees
|
2.4 | (2.4 | ) | - | ||||||||
Fees
to outside investor
|
- | (1.9 | ) | (1.9 | ) | |||||||
Cash
flows during the period
|
||||||||||||
Cash
from customers transferred to Receivables Company
|
(873.9 | ) | 873.9 | - | ||||||||
Cash
paid to KCP&L for receivables purchased
|
863.0 | (863.0 | ) | - | ||||||||
Servicing
fees
|
2.4 | (2.4 | ) | - | ||||||||
Interest
on intercompany note
|
1.6 | (1.6 | ) | - | ||||||||
Receivables
|
Consolidated
|
|||||||||||
Three
Months Ended September 30, 2007
|
KCP&L
|
Company
|
KCP&L
|
|||||||||
(millions)
|
||||||||||||
Receivables
(sold) purchased
|
$
|
(364.8 | ) |
$
|
364.8 |
$
|
- | |||||
Gain
(loss) on sale of accounts receivable (a)
|
(4.7 | ) | 4.3 | (0.4 | ) | |||||||
Servicing
fees
|
1.0 | (1.0 | ) | - | ||||||||
Fees
to outside investor
|
- | (1.0 | ) | (1.0 | ) | |||||||
Cash
flows during the period
|
||||||||||||
Cash
from customers transferred to Receivables Company
|
(342.6 | ) | 342.6 | - | ||||||||
Cash
paid to KCP&L for receivables purchased
|
338.3 | (338.3 | ) | - | ||||||||
Servicing
fees
|
1.0 | (1.0 | ) | - | ||||||||
Interest
on intercompany note
|
1.3 | (1.3 | ) | - | ||||||||
Receivables
|
Consolidated
|
||||||||||||
Year
to Date September 30, 2007
|
KCP&L
|
Company
|
KCP&L
|
||||||||||
(millions)
|
|||||||||||||
Receivables
(sold) purchased
|
$
|
(857.0 | ) |
$
|
857.0 |
$
|
- | ||||||
Gain
(loss) on sale of accounts receivable (a)
|
(10.5 | ) | 9.6 | (0.9 | ) | ||||||||
Servicing
fees
|
2.4 | (2.4 | ) | - | |||||||||
Fees
to outside investor
|
- | (3.0 | ) | (3.0 | ) | ||||||||
Cash
flows during the period
|
|||||||||||||
Cash
from customers transferred to Receivables Company
|
(815.0 | ) | 815.0 | - | |||||||||
Cash
paid to KCP&L for receivables purchased
|
805.3 | (805.3 | ) | - | |||||||||
Servicing
fees
|
2.4 | (2.4 | ) | - | |||||||||
Interest
on intercompany note
|
2.5 | (2.5 | ) | - | |||||||||
(a)
|
Any
net gain (loss) is the result of the timing difference inherent in
collecting receivables and
|
||||||||||||
over
the life of the agreement will net to
zero.
|
5.
|
ASSETS
HELD FOR SALE
|
6.
|
NUCLEAR
PLANT
|
Total
|
KCP&L's
|
|||||
Station
|
47%
Share
|
|||||
(millions)
|
||||||
Current
cost of decommissioning (in 2008 dollars)
|
$ 594
|
$ 279
|
||||
Future
cost of decommissioning (in 2045-2053 dollars) (a)
|
3,335
|
1,568
|
||||
Annual
escalation factor
|
4.40%
|
|||||
Annual
return on trust assets
(b)
|
6.48%
|
|||||
(a)
|
Total
future cost over an eight year decommissioning period.
|
|||||
(b)
|
The
6.48% rate of return is through 2025. The rate then
systematically decreases
|
|||||
through
2053 to 2.82% based on the assumption that the fund's investment
mix
|
||||||
will
become increasingly more conservative as the decommissioning
period
|
||||||
approaches.
|
7.
|
REGULATORY
MATTERS
|
Annual
Revenue Increase
|
|||||||||||||||||||||
Additional
|
Return
|
Rate-making
|
|||||||||||||||||||
Rate
Jurisdiction (1)
|
File
Date
|
Traditional
(2)
|
Amortization
|
Total
(3)
|
on
Equity
|
Equity
Ratio
|
|||||||||||||||
GMO
(MPS)
|
9/5/2008
|
$
|
66.0 |
$
|
- |
$
|
66.0 | 10.75 | % | 53.82 | % | ||||||||||
GMO
(L&P)
|
9/5/2008
|
17.1 | - | 17.1 | 10.75 | % | 53.82 | % | |||||||||||||
GMO
(Steam)
|
9/5/2008
|
1.3 | - | 1.3 | 10.75 | % | 53.82 | % | |||||||||||||
KCP&L
(MO)
|
9/5/2008
|
86.4 | 15.1 | 101.5 | 10.75 | % | 53.82 | % | |||||||||||||
KCP&L
(KS)
|
9/5/2008
|
60.4 | 11.2 | 71.6 | 10.75 | % | 55.39 | % | |||||||||||||
Total
|
$
|
231.2 |
$
|
26.3 |
$
|
257.5 | |||||||||||||||
|
(1)
Rate Jurisdiction Areas:
|
|
(2) The
amounts in this column reflect the revenue requirements calculated using
the traditional rate case methodologies, which
exclude additional amortization amounts to help maintain
cash flow levels
|
|
(3) Excludes amounts
recovered through KCP&L’s Kansas energy
cost adjustment and GMO’s fuel adjustment
clause
|
·
|
Based
on the top end of the new estimate ranges, the combined increase in
projected costs of the Iatan No. 1 environmental project and the
new Iatan No. 2 unit is approximately
19%.
|
·
|
Compared
to the previous estimate of $837 million - $914 million provided in the
2006 Form 10-K, KCP&L’s approximate 55% share of the total projected
cost of Iatan No. 2 has increased to a range of $994 million - $1.051
billion, with the top end of the range representing a 15% increase. Great Plains Energy’s total share of Iatan No. 2 is 73%, which consists of KCP&L’s 55% share and
GMO’s 18% share. Great
Plains Energy’s 73% share of the total projected cost of Iatan No. 2
is $1.321 billion - $1.397
billion.
|
·
|
The
anticipated in-service date for Iatan No. 2 continues to be the summer of
2010
|
·
|
KCP&L’s
70% share of the projected cost of the Iatan No. 1 environmental project
has increased to a range of $330 million - $350 million. This
represents an increase of 33% compared to the top end of the previous
range estimate of $255 million - $264 million for Iatan No. 1 included in
the total amount for Environmental Retrofit Projects in KCP&L’s
Comprehensive Energy Plan of $423 million - $443 million provided in the
2006 Form 10-K. Great
Plains Energy’s total share of
Iatan No. 1 is 88%,
which consists of KCP&L’s 70%
share and GMO’s 18% share. Great
Plains Energy’s 88%
share of the total projected cost of the
Iatan
No. 1
environmental project is
$415 million - $440 million.
|
·
|
The
in-service date for the Iatan No. 1 environmental project is now expected
to be February 2009 compared to the previous estimate of year-end
2008.
|
GMO
|
Great
Plains Energy
|
|||||||||||||
September
30, 2008
|
KCP&L
|
|||||||||||||
Regulatory
Assets
|
(millions)
|
|||||||||||||
Taxes
recoverable through future rates
|
$
|
72.7 |
$
|
45.9 |
$
|
118.6 | ||||||||
Loss
on reacquired debt
|
5.8 |
(a)
|
0.4 |
(a)
|
6.2 | |||||||||
Cost
of removal
|
10.5 | - | 10.5 | |||||||||||
Asset
retirement obligations
|
20.4 | 11.9 | 32.3 | |||||||||||
SFAS
No. 158 pension and post-retirement costs
|
115.9 |
(c)
|
49.4 |
(c)
|
165.3 | |||||||||
Other
pension and post-retirement costs
|
78.9 |
(d)
|
20.1 |
(d)
|
99.0 | |||||||||
Environmental
remediation
|
- | 1.9 |
(h)
|
1.9 | ||||||||||
Deferred
customer programs
|
21.4 |
(e)
|
- | 21.4 | ||||||||||
Rate
case expenses
|
2.3 |
(f)
|
0.6 |
(f)
|
2.9 | |||||||||
Skill
set realignment costs
|
7.8 |
(g)
|
- | 7.8 | ||||||||||
Under-recovery
of energy costs
|
5.5 |
(h)
|
35.9 |
(h)
|
41.4 | |||||||||
Acquisition
transition non-labor costs
|
20.7 | 13.2 | 33.9 | |||||||||||
St.
Joseph Light & Power acquisition
|
- | 3.7 |
(h)
|
3.7 | ||||||||||
Storm
damage
|
- | 6.8 |
(h)
|
6.8 | ||||||||||
Other
|
6.3 |
(i)
|
3.7 |
(i)
|
10.0 | |||||||||
Total
|
$
|
368.2 |
$
|
193.5 |
$
|
561.7 | ||||||||
Regulatory
Liabilities
|
||||||||||||||
Emission
allowances
|
$
|
86.6 |
$
|
1.1 |
$
|
87.7 | ||||||||
Asset
retirement obligations
|
29.9 | - | 29.9 | |||||||||||
Pension
|
- | 25.9 | 25.9 | |||||||||||
Cost
of removal
|
- | 56.2 |
(j)
|
56.2 | ||||||||||
Other
|
3.3 | 8.6 | 11.9 | |||||||||||
Total
|
$
|
119.8 |
$
|
91.8 |
$
|
211.6 | ||||||||
KCP&L
and
|
||||
December
31, 2007
|
Great
Plains Energy
|
|||
Regulatory
Assets
|
(millions)
|
|||
Taxes
recoverable through future rates
|
$
|
66.5 | ||
Loss
on reacquired debt
|
5.9 | (a) | ||
Change
in depreciable life of Wolf Creek
|
45.4 |
(b)
|
||
Cost
of removal
|
8.4 | |||
Asset
retirement obligations
|
18.5 | |||
SFAS
No. 158 pension and post-retirement costs
|
146.8 |
(c)
|
||
Other
pension and post-retirement costs
|
76.1 | |||
Deferred
customer programs
|
11.6 | |||
Rate
case expenses
|
3.2 | |||
Skill
set realignment costs
|
8.9 | |||
Other
|
8.8 | |||
Total
|
$
|
400.1 | ||
Regulatory
Liabilities
|
||||
Emission
allowances
|
$
|
87.5 | ||
Asset
retirement obligations
|
39.4 | |||
Additional
Wolf Creek amortization (Missouri)
|
14.6 |
(b)
|
||
Other
|
2.6 | |||
Total
|
$
|
144.1 | ||
(a)
|
Amortized
over the life of the related new debt issuances or the remaining lives of
the old debt issuances if no new debt was
issued.
|
(b)
|
Consistent
with current ratemaking treatment in Missouri and Kansas, KCP&L
reclassified the regulatory assets for change in depreciable life of Wolf
Creek of $45.4 million (Missouri and Kansas) and the regulatory liability
for additional Wolf Creek amortization (Missouri) of $14.6 million at
December 31, 2007, to accumulated depreciation in the second quarter of
2008.
|
(c)
|
KCP&L’s
regulatory asset for SFAS No. 158, “Employers’ Accounting for Defined
Benefit Pension and Other Postretirement Plans,” pension and
post-retirement costs at September 30, 2008, is more than offset by
related liabilities, not included in rate base. GMO’s
regulatory asset for SFAS No. 158 at September 30, 2008, includes $42.0
million, net of related liabilities, not included in rate
base. This regulatory asset represents the difference between
funding and expenses recognized for the pension and post-retirement plans,
which will be amortized in accordance with SFAS No. 87, “Employers’
Accounting for Pensions.”
|
(d)
|
KCP&L’s
regulatory asset for other pension and post-retirement costs at September
30, 2008, includes $52.1 million representing pension settlements and
financial and regulatory accounting method differences not included in
rate base. The pension settlements, totaling $10.5 million, are
being amortized over a five-year period, which began January 1,
2008. The accounting method difference will be eliminated over
the life of the pension plans. GMO’s regulatory asset for other
pension and post-retirement costs at September 30, 2008, is in rate base
and is amortized over various
periods.
|
(e)
|
$8.6
million not included in rate base.
|
(f)
|
$1.4
million not included in rate base and amortized over various periods at
KCP&L. $0.4 million not included in rate base and amortized
over various periods at GMO.
|
(g)
|
$3.7
million not included in rate base and amortized through
2017.
|
(h)
|
Not
included in rate base.
|
(i)
|
Certain
insignificant items are not included in rate base and amortized over
various periods.
|
(j)
|
Estimated
cumulative net provision for future removal
costs.
|
8.
|
PENSION
PLANS AND OTHER EMPLOYEE BENEFITS
|
Pension
Benefit
|
Other
Benefits
|
|||||||
(millions)
|
||||||||
Projected
benefit obligation
|
$
|
194.4 |
$
|
38.9 | ||||
Fair
value of plan assets
|
168.1 | 15.5 | ||||||
Funded
status
|
(26.3 | ) | (23.4 | ) | ||||
Regulatory
assets
|
51.3 | 14.9 | ||||||
Regulatory
liabilities
|
32.3 | - | ||||||
Great
Plains Energy
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
Three
Months Ended September 30
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Components
of net periodic benefit costs
|
(millions)
|
|||||||||||||||
Service
cost
|
$
|
5.8 |
$
|
4.6 |
$
|
0.5 |
$
|
0.3 | ||||||||
Interest
cost
|
10.7 | 7.5 | 1.7 | 1.0 | ||||||||||||
Expected
return on plan assets
|
(11.0 | ) | (7.4 | ) | (0.3 | ) | (0.1 | ) | ||||||||
Prior
service cost
|
1.3 | 1.1 | 0.9 | 0.7 | ||||||||||||
Recognized
net actuarial loss
|
8.1 | 8.8 | 0.1 | 0.1 | ||||||||||||
Transition
obligation
|
- | - | 0.3 | 0.3 | ||||||||||||
Net
periodic benefit costs before
|
||||||||||||||||
regulatory
adjustment
|
14.9 | 14.6 | 3.2 | 2.3 | ||||||||||||
Regulatory
adjustment
|
(0.8 | ) | (2.1 | ) | (0.1 | ) | - | |||||||||
Net
periodic benefit costs
|
$
|
14.1 |
$
|
12.5 |
$
|
3.1 |
$
|
2.3 | ||||||||
Great
Plains Energy
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
Year
to Date September 30
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Components
of net periodic benefit costs
|
(millions)
|
|||||||||||||||
Service
cost
|
$
|
14.8 |
$
|
13.8 |
$
|
1.3 |
$
|
0.8 | ||||||||
Interest
cost
|
26.6 | 22.4 | 3.9 | 2.8 | ||||||||||||
Expected
return on plan assets
|
(27.1 | ) | (22.2 | ) | (0.7 | ) | (0.5 | ) | ||||||||
Prior
service cost
|
3.4 | 3.3 | 2.3 | 1.4 | ||||||||||||
Recognized
net actuarial loss
|
24.2 | 26.5 | 0.4 | 0.4 | ||||||||||||
Transition
obligation
|
- | - | 0.9 | 0.9 | ||||||||||||
Settlement
charge
|
- | - | - | 0.3 | ||||||||||||
Net
periodic benefit costs before
|
||||||||||||||||
regulatory
adjustment
|
41.9 | 43.8 | 8.1 | 6.1 | ||||||||||||
Regulatory
adjustment
|
(3.1 | ) | (6.3 | ) | (0.1 | ) | - | |||||||||
Net
periodic benefit costs
|
$
|
38.8 |
$
|
37.5 |
$
|
8.0 |
$
|
6.1 | ||||||||
KCP&L
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
Three
Months Ended September 30
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Components
of net periodic benefit costs
|
(millions)
|
|||||||||||||||
Service
cost
|
$
|
5.7 |
$
|
4.5 |
$
|
0.3 |
$
|
0.3 | ||||||||
Interest
cost
|
10.3 | 7.4 | 1.3 | 1.0 | ||||||||||||
Expected
return on plan assets
|
(10.5 | ) | (7.3 | ) | (0.2 | ) | (0.1 | ) | ||||||||
Prior
service cost
|
1.3 | 1.1 | 0.6 | 0.7 | ||||||||||||
Recognized
net actuarial loss
|
8.0 | 8.7 | 0.1 | 0.1 | ||||||||||||
Transition
obligation
|
- | - | 0.3 | 0.3 | ||||||||||||
Net
periodic benefit costs before
|
||||||||||||||||
regulatory
adjustment
|
14.8 | 14.4 | 2.4 | 2.3 | ||||||||||||
Regulatory
adjustment
|
(2.4 | ) | (2.1 | ) | (0.1 | ) | - | |||||||||
Net
periodic benefit costs
|
$
|
12.4 |
$
|
12.3 |
$
|
2.3 |
$
|
2.3 | ||||||||
KCP&L
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
Year
to Date September 30
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Components
of net periodic benefit costs
|
(millions)
|
|||||||||||||||
Service
cost
|
$
|
14.6 |
$
|
13.6 |
$
|
1.1 |
$
|
0.8 | ||||||||
Interest
cost
|
26.0 | 22.1 | 3.5 | 2.8 | ||||||||||||
Expected
return on plan assets
|
(26.4 | ) | (21.9 | ) | (0.6 | ) | (0.5 | ) | ||||||||
Prior
service cost
|
3.4 | 3.2 | 2.0 | 1.4 | ||||||||||||
Recognized
net actuarial loss
|
23.9 | 26.1 | 0.4 | 0.4 | ||||||||||||
Transition
obligation
|
- | - | 0.9 | 0.9 | ||||||||||||
Settlement
charge
|
- | - | - | 0.3 | ||||||||||||
Net
periodic benefit costs before
|
||||||||||||||||
regulatory
adjustment
|
41.5 | 43.1 | 7.3 | 6.1 | ||||||||||||
Regulatory
adjustment
|
(4.6 | ) | (6.3 | ) | (0.1 | ) | - | |||||||||
Net
periodic benefit costs
|
$
|
36.9 |
$
|
36.8 |
$
|
7.2 |
$
|
6.1 | ||||||||
9.
|
EQUITY
COMPENSATION
|
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Great
Plains Energy
|
(millions)
|
|||||||||||||||
Compensation
expense
|
$
|
2.0 |
$
|
2.1 |
$
|
6.9 |
$
|
4.7 | ||||||||
Income
tax benefits
|
0.6 | 0.8 | 2.1 | 1.8 | ||||||||||||
KCP&L
|
||||||||||||||||
Compensation
expense
|
1.7 | 1.4 | 4.7 | 3.1 | ||||||||||||
Income
tax benefits
|
0.5 | 0.6 | 1.6 | 1.2 | ||||||||||||
Performance
|
Grant
Date
|
|||||||
Shares
|
Fair
Value*
|
|||||||
Beginning
balance
|
309,689 |
$
|
30.34 | |||||
Performance
adjustment
|
(71,616 | ) | ||||||
Granted
|
129,296 | 26.22 | ||||||
Issued
|
(49,709 | ) | 31.28 | |||||
Forfeited
|
(3,149 | ) | 32.87 | |||||
Ending
balance
|
314,511 | 28.47 | ||||||
* weighted-average
|
Nonvested
|
Grant
Date
|
||||||
Restricted
stock
|
Fair
Value*
|
||||||
Beginning
balance
|
446,882
|
$
|
31.38 | ||||
Granted
and issued
|
88,064
|
26.09 | |||||
Vested
|
(71,602
|
) | 30.15 | ||||
Forfeited
|
(4,548
|
) | 32.87 | ||||
Ending
balance
|
458,796
|
30.54 | |||||
* weighted-average
|
Exercise
|
||||||||
Stock
Options
|
Shares
|
Price*
|
||||||
Beginning
balance
|
109,472 |
$
|
25.52 | |||||
GMO
acquisition
|
465,901 | 96.04 | ||||||
Exercised
|
(9,356 | ) | 21.46 | |||||
Forfeited
or expired
|
(22,651 | ) | 203.91 | |||||
Outstanding
and exercisable at September 30
|
543,366 | 78.62 | ||||||
* weighted-average
|
Outstanding
and Exercisable Options
|
|||||||
Weighted
Average
|
|||||||
Remaining
|
Weighted
|
||||||
Exercise
|
Number
of
|
Contractual
Life
|
Average
|
||||
Price
Range
|
Shares
|
in
Years
|
Exercise
Price
|
||||
$9.21
- $11.64
|
66,778
|
1.2
|
$ 11.54
|
||||
$23.91
- 27.73
|
257,005
|
3.2
|
24.60
|
||||
$121.90
- 181.11
|
181,413
|
0.9
|
149.68
|
||||
$221.82
- 251.86
|
38,170
|
2.6
|
221.97
|
||||
Total
|
543,366
|
2.2
|
|||||
10.
|
SHORT-TERM
BORROWINGS AND SHORT-TERM BANK LINES OF
CREDIT
|
11.
|
LONG-TERM
DEBT
|
September
30
|
December
31
|
||||||||||
Year
Due
|
2008
|
2007
|
|||||||||
KCP&L
|
(millions)
|
||||||||||
General
Mortgage Bonds
|
|||||||||||
4.90%*
EIRR bonds
|
2012-2035
|
$
|
158.8 |
$
|
158.8 | ||||||
Senior
Notes
|
|||||||||||
6.50%
|
2011
|
150.0 | 150.0 | ||||||||
5.85%
|
|
2017
|
250.0 | 250.0 | |||||||
6.375%
|
2018
|
350.0 | - | ||||||||
6.05%
|
|
2035
|
250.0 | 250.0 | |||||||
Unamortized
discount
|
(1.8 | ) | (1.9 | ) | |||||||
EIRR
bonds
|
|||||||||||
4.65%
Series 2005
|
2035
|
50.0 | 50.0 | ||||||||
5.125%
Series 2007A-1
|
2035
|
63.3 | - | ||||||||
5.00%
Series 2007A-2
|
2035
|
10.0 | - | ||||||||
4.75%
Series 2007A
|
- | 73.3 | |||||||||
5.375%
Series 2007B
|
2035
|
73.2 | 73.2 | ||||||||
4.90%
Series 2008
|
2038
|
23.4 | - | ||||||||
Total
KCP&L
|
1,376.9 | 1,003.4 | |||||||||
GMO
|
|||||||||||
First
Mortgage Bonds
|
|||||||||||
9.44%
Series
|
2009-2021
|
14.6 | - | ||||||||
Pollution
Control Bonds
|
|||||||||||
5.85%
SJLP Pollution Control
|
2013
|
5.6 | - | ||||||||
4.02%
Wamego Series 1996
|
2026
|
7.3 | - | ||||||||
5.553%
State Environmental 1993
|
2028
|
5.0 | - | ||||||||
Senior
Notes
|
|||||||||||
7.625%
Series
|
2009
|
68.5 | - | ||||||||
7.95%
Series
|
2011
|
137.3 | - | ||||||||
7.75%
Series
|
2011
|
197.0 | - | ||||||||
11.875%
Series
|
2012
|
500.0 | - | ||||||||
8.27%
Series
|
2021
|
80.9 | - | ||||||||
Fair
Value Adjustment
|
126.0 | - | |||||||||
Medium
Term Notes
|
|||||||||||
7.16%
Series
|
2013
|
6.0 | - | ||||||||
7.33%
Series
|
2023
|
3.0 | - | ||||||||
7.17%
Series
|
2023
|
7.0 | - | ||||||||
Other
|
2009
|
1.5 | - | ||||||||
Current
maturities
|
(2.4 | ) | - | ||||||||
Total
GMO
|
1,157.3 | - | |||||||||
Other
Great Plains Energy
|
|||||||||||
6.875%
Senior Notes
|
2017
|
100.0 | 100.0 | ||||||||
Unamortized
discount
|
(0.5 | ) | (0.5 | ) | |||||||
7.74%
Affordable Housing Notes
|
2008
|
0.3 | 0.3 | ||||||||
Current
maturities
|
(0.3 | ) | (0.3 | ) | |||||||
Total
Great Plains Energy excluding current maturities
|
$
|
2,633.7 |
$
|
1,102.9 | |||||||
* Weighted-average
interest rates at September 30, 2008.
|
·
|
secured
Series 1992 EIRR bonds maturing in 2017 totaling $31.0 million at a fixed
rate of 5.25% through March 31,
2013,
|
·
|
secured
Series 1993A EIRR bonds maturing in 2023 totaling $40.0 million at a fixed
rate of 5.25% through March 31, 2013,
and
|
·
|
unsecured
Series 2007B EIRR bonds maturing in 2035 totaling $73.2 million at a fixed
rate of 5.375% through March 31,
2013.
|
·
|
secured
Series 1993B EIRR bonds maturing in 2023 totaling $39.5 million at a fixed
rate of 5.00% through March 31, 2011,
and
|
·
|
unsecured
Series 2007A EIRR bonds maturing in 2035 into two series: Series 2007A-1
totaling $63.3 million at a fixed rate of 5.125% through March 31, 2011
and Series 2007A-2 totaling $10.0 million at a fixed rate of 5.00% through
March 31, 2010.
|
Three
Months Ended
|
Year
to Date
|
||||||||||||||
September
30
|
September
30
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
(millions)
|
|||||||||||||||
KCP&L
|
$
|
0.4
|
$
|
0.5
|
$
|
1.2
|
$
|
1.3
|
|||||||
Other
Great Plains Energy
|
0.3
|
|
0.1
|
0.6
|
0.8
|
||||||||||
Total
Great Plains Energy
|
$
|
0.7
|
$
|
0.6
|
$
|
1.8
|
$
|
2.1
|
|||||||
12.
|
TAXES
|
Three
Months Ended
|
Year
to Date
|
|||||||||||||
September
30
|
September
30
|
|||||||||||||
Great
Plains Energy
|
2008
|
2007
|
2008
|
2007
|
||||||||||
Current
income taxes
|
(millions)
|
|||||||||||||
Federal
|
$
|
30.3 |
$
|
16.7 |
$
|
10.6 |
$
|
23.8 | ||||||
State
|
(5.3 | ) | 4.9 | 1.0 | 4.5 | |||||||||
Total
|
25.0 | 21.6 | 11.6 | 28.3 | ||||||||||
Deferred
income taxes
|
||||||||||||||
Federal
|
3.5 | 5.8 | (13.1 | ) | 19.1 | |||||||||
State
|
9.3 | (2.2 | ) | 40.5 | 1.7 | |||||||||
Total
|
12.8 | 3.6 | 27.4 | 20.8 | ||||||||||
Noncurrent
income taxes
|
||||||||||||||
Federal
|
(1.7 | ) | (0.8 | ) | (0.4 | ) | (1.8 | ) | ||||||
State
|
(1.0 | ) | (0.5 | ) | (0.7 | ) | (0.1 | ) | ||||||
Total
|
(2.7 | ) | (1.3 | ) | (1.1 | ) | (1.9 | ) | ||||||
Investment
tax credit
|
||||||||||||||
Deferral
|
11.5 | - | 63.0 | - | ||||||||||
Amortization
|
(0.6 | ) | (0.4 | ) | (1.3 | ) | (1.1 | ) | ||||||
Total
|
10.9 | (0.4 | ) | 61.7 | (1.1 | ) | ||||||||
Total
income tax expense
|
46.0 | 23.5 | 99.6 | 46.1 | ||||||||||
Less: taxes
on discontinued operations
|
||||||||||||||
Current
tax expense
|
0.1 | 3.3 | 25.8 | (1.9 | ) | |||||||||
Deferred
tax expense (benefit)
|
- | (7.9 | ) | 4.5 | 11.6 | |||||||||
Noncurrent
income tax expense
|
- | - | 0.9 | - | ||||||||||
Income
taxes on continuing operations
|
$
|
45.9 |
$
|
28.1
|
$
|
68.4 |
$
|
36.4 | ||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||
September
30
|
September
30
|
|||||||||||||
KCP&L
|
2008
|
2007
|
2008
|
2007
|
||||||||||
Current
income taxes
|
(millions)
|
|||||||||||||
Federal
|
$
|
37.7 |
$
|
14.9 |
$
|
3.1 |
$
|
27.3
|
||||||
State
|
1.6 | 2.9 | 1.9 | 4.7 | ||||||||||
Total
|
39.3 | 17.8 | 5.0 | 32.0 | ||||||||||
Deferred
income taxes
|
||||||||||||||
Federal
|
(15.8 | ) | 15.9 | (37.4 | ) | 15.1 | ||||||||
State
|
2.6 | 1.8 | 33.8 | 1.8 | ||||||||||
Total
|
(13.2 | ) | 17.7 | (3.6 | ) | 16.9 | ||||||||
Noncurrent
income taxes
|
||||||||||||||
Federal
|
(2.9 | ) | (1.1 | ) | (2.3 | ) | (2.1 | ) | ||||||
State
|
(0.4 | ) | (0.5 | ) | (0.3 | ) | - | |||||||
Total
|
(3.3 | ) | (1.6 | ) | (2.6 | ) | (2.1 | ) | ||||||
Investment
tax credit
|
||||||||||||||
Deferral
|
11.5 | - | 63.0 | - | ||||||||||
Amortization
|
(0.4 | ) | (0.4 | ) | (1.1 | ) | (1.1 | ) | ||||||
Total
|
11.1 | (0.4 | ) | 61.9 | (1.1 | ) | ||||||||
Total
|
$
|
33.9 |
$
|
33.5 |
$
|
60.7 |
$
|
45.7 | ||||||
Great
Plains Energy
|
Income
Tax Expense
|
Income
Tax Rate
|
||||||||||||||
Three
Months Ended September 30
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(millions)
|
||||||||||||||||
Federal
statutory income tax
|
$
|
52.7 |
$
|
32.9 | 35.0 |
%
|
35.0 |
%
|
||||||||
Differences
between book and tax
|
||||||||||||||||
depreciation
not normalized
|
(1.2 | ) | 0.8 | (0.8 | ) | 0.8 | ||||||||||
Amortization
of investment tax credits
|
(0.6 | ) | (0.4 | ) | (0.4 | ) | (0.4 | ) | ||||||||
Federal
income tax credits
|
(2.1 | ) | (3.1 | ) | (1.4 | ) | (3.3 | ) | ||||||||
State
income taxes
|
2.0 | 2.3 | 1.3 | 2.5 | ||||||||||||
Changes
in uncertain tax positions, net
|
0.8 | - | 0.6 | 0.1 | ||||||||||||
GMO transaction
costs
|
(1.6 | ) | (2.9 | ) | (1.0 | ) | (3.1 | ) | ||||||||
Other
|
(4.1 | ) | (1.5 | ) | (2.8 | ) | (1.8 | ) | ||||||||
Total
|
$
|
45.9 |
$
|
28.1 | 30.5 |
%
|
29.8 |
%
|
Great
Plains Energy
|
Income
Tax Expense
|
Income
Tax Rate
|
||||||||||||||
Year
to Date September 30
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(millions)
|
||||||||||||||||
Federal
statutory income tax
|
$
|
63.3 |
$
|
45.9 |
35.0
|
%
|
35.0 |
%
|
||||||||
Differences
between book and tax
|
||||||||||||||||
depreciation
not normalized
|
(2.5 | ) | 2.5 | (1.4 | ) | 1.9 | ||||||||||
Amortization
of investment tax credits
|
(1.3 | ) | (1.1 | ) | (0.7 | ) | (0.8 | ) | ||||||||
Federal
income tax credits
|
(7.1 | ) | (6.9 | ) | (3.9 | ) | (5.3 | ) | ||||||||
State
income taxes
|
2.9 | 1.6 | 1.6 | 1.2 | ||||||||||||
Rate
change on deferred taxes
|
19.3 | - | 10.7 | - | ||||||||||||
Changes
in uncertain tax positions, net
|
0.2 | 0.2 | 0.1 | 0.2 | ||||||||||||
GMO transaction
costs
|
(1.9 | ) | (2.9 | ) | (1.0 | ) | (2.2 | ) | ||||||||
Other
|
(4.5 | ) | (2.9 | ) | (2.6 | ) | (2.3 | ) | ||||||||
Total
|
$
|
68.4 |
$
|
36.4 | 37.8 |
%
|
27.7 |
%
|
KCP&L
|
Income
Tax Expense
|
Income
Tax Rate
|
||||||||||||||
Three
Months Ended September 30
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(millions)
|
||||||||||||||||
Federal
statutory income tax
|
$
|
41.2 |
$
|
38.6 | 35.0 |
%
|
35.0 |
%
|
||||||||
Differences
between book and tax
|
||||||||||||||||
depreciation
not normalized
|
(1.7 | ) | 0.8 | (1.4 | ) | 0.7 | ||||||||||
Amortization
of investment tax credits
|
(0.4 | ) | (0.4 | ) | (0.3 | ) | (0.3 | ) | ||||||||
Federal
income tax credits
|
(1.9 | ) | (2.6 | ) | (1.6 | ) | (2.3 | ) | ||||||||
State
income taxes
|
2.6 | 3.3 | 2.2 | 3.0 | ||||||||||||
Changes
in uncertain tax positions, net
|
0.1 | (0.3 | ) | 0.1 | (0.2 | ) | ||||||||||
Parent
company tax benefits (a)
|
(1.5 | ) | (4.4 | ) | (1.3 | ) | (4.0 | ) | ||||||||
Other
|
(4.5 | ) | (1.5 | ) | (3.9 | ) | (1.5 | ) | ||||||||
Total
|
$
|
33.9 |
$
|
33.5 | 28.8 |
%
|
30.4 |
%
|
KCP&L
|
Income
Tax Expense
|
Income
Tax Rate
|
||||||||||||||
Year
to Date September 30
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(millions)
|
||||||||||||||||
Federal
statutory income tax
|
$
|
59.3 |
$
|
56.3 | 35.0 |
%
|
35.0 |
%
|
||||||||
Differences
between book and tax
|
||||||||||||||||
depreciation
not normalized
|
(3.0 | ) | 2.5 | (1.8 | ) | 1.6 | ||||||||||
Amortization
of investment tax credits
|
(1.1 | ) | (1.1 | ) | (0.6 | ) | (0.7 | ) | ||||||||
Federal
income tax credits
|
(6.8 | ) | (5.7 | ) | (4.0 | ) | (3.5 | ) | ||||||||
State
income taxes
|
3.9 | 4.6 | 2.3 | 2.9 | ||||||||||||
Rate
change on deferred taxes
|
20.3 | - | 12.0 | - | ||||||||||||
Changes
in uncertain tax positions, net
|
(0.5 | ) | (0.1 | ) | (0.3 | ) | (0.1 | ) | ||||||||
Parent
company tax benefits (a)
|
(6.7 | ) | (7.6 | ) | (3.9 | ) | (4.7 | ) | ||||||||
Other
|
(4.7 | ) | (3.2 | ) | (2.9 | ) | (2.1 | ) | ||||||||
Total
|
$
|
60.7 |
$
|
45.7 | 35.8 |
%
|
28.4 |
%
|
||||||||
(a) The
tax sharing between Great Plains Energy and its subsidiaries was modified
on July 14, 2008. As part of the new
|
||||||||||||||||
agreement,
parent company tax benefits are no longer allocated to KCP&L
or other subsidiaries.
|
||||||||||||||||
Great
Plains
|
||||||||
Energy
|
KCP&L
|
|||||||
(millions)
|
||||||||
Balance at January 1, 2008 |
$
|
21.9 |
$
|
19.6 | ||||
Additions
for current year tax positions
|
4.4 | 2.8 | ||||||
Additions
for prior year tax positions
|
2.6 | 2.6 | ||||||
Additions
for GMO prior year tax positions
|
86.2 | - | ||||||
Reductions
for prior year tax positions
|
(0.7 | ) | (0.5 | ) | ||||
Settlements
|
(8.5 | ) | (7.4 | ) | ||||
Balance
at September 30, 2008
|
$
|
105.9 |
$
|
17.1 | ||||
13.
|
DISCONTINUED
OPERATIONS - SALE OF STRATEGIC
ENERGY
|
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(millions)
|
||||||||||||||||
Revenues
|
$
|
- |
$
|
576.0 |
$
|
667.4 |
$
|
1,470.1 | ||||||||
Income
(loss) from operations before income taxes (a)
|
$
|
- |
$
|
(8.5 | ) |
$
|
182.4 |
$
|
26.1 | |||||||
Income
(loss) on disposal before income taxes
|
0.4 | - | (116.2 | ) | - | |||||||||||
Total
income (loss) on discontinued operations
|
||||||||||||||||
before
income taxes
|
0.4 | (8.5 | ) | 66.2 | 26.1 | |||||||||||
Income
taxes
|
(0.1 | ) | 4.6 | (31.2 | ) | (9.7 | ) | |||||||||
Income
(loss) from discontinued operations,
|
||||||||||||||||
net
of income taxes
|
$
|
0.3 |
$
|
(3.9 | ) |
$
|
35.0 |
$
|
16.4 | |||||||
(a) Year to date September 30, 2008, amount includes $189.1 million, of unrealized net gains related to derivative | ||||||||||||||||
contracts. |
Sale
of Strategic Energy
|
||||||||||||
(millions)
|
||||||||||||
Net
cash proceeds
|
$
|
273.1 | ||||||||||
Income
taxes on sale
|
34.6 | |||||||||||
Gross
cash proceeds
|
307.7 | |||||||||||
Net
assets of discontinued operations at December 31, 2007
|
$
|
233.7 | ||||||||||
Intercompany
liabilities not in discontinued operations
|
(3.0 | ) | ||||||||||
Income
taxes on parent included in discontinued operations
|
6.2 | |||||||||||
Book
value of investment in Strategic Energy at December 31,
2007
|
$
|
236.9 | ||||||||||
Increase
(decrease) to book value:
|
||||||||||||
Net
income (a)
|
187.8 | |||||||||||
Change
in OCI
|
(14.2 | ) | ||||||||||
Equity
contribution from parent
|
14.4 | |||||||||||
Distributions
to parent
|
(3.0 | ) | ||||||||||
Book
value of investment in Strategic Energy at June 2, 2008
|
421.9 | |||||||||||
Reserve
for indemnification obligations
|
2.0 | |||||||||||
Loss
on disposal before income taxes
|
$
|
(116.2 | ) | |||||||||
(a) Amount includes $189.1 million of unrealized net gains related to derivatives contracts. |
December
31
|
||||
2007
|
||||
Assets
|
(millions)
|
|||
Cash
|
$
|
43.1 | ||
Restricted
cash
|
0.7 | |||
Receivables,
net
|
261.4 | |||
Deferred
income taxes
|
16.2 | |||
Derivative
instruments
|
52.7 | |||
Nonutility
property
|
6.8 | |||
Goodwill
|
88.1 | |||
Other
|
18.1 | |||
Total
assets of discontinued operations
|
$
|
487.1 | ||
Liabilities
|
||||
Accounts
payable
|
$
|
165.1 | ||
Accrued
taxes
|
10.8 | |||
Derivative
instruments
|
38.2 | |||
Deferred
income taxes
|
16.8 | |||
Other
|
22.5 | |||
Total
liabilities of discontinued operations
|
$
|
253.4 | ||
Net
assets of discontinued operations
|
$
|
233.7 | ||
14.
|
RELATED
PARTY TRANSACTIONS AND
RELATIONSHIPS
|
September
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
(millions)
|
||||||||
Receivable
from GMO
|
$
|
37.9 |
$
|
- | ||||
Receivable
from Great Plains Energy
|
- | 10.5 | ||||||
Payable
to MPS Merchant
|
3.0 | - | ||||||
Payable
to Services
|
0.6 | 1.8 | ||||||
Deferred
credits - other - payable to Services
|
0.9 | 1.5 | ||||||
15.
|
COMMITMENTS
AND CONTINGENCIES
|
Great
Plains Energy
|
||||||||||||
Clean
Air Estimated Environmental Expenditures
(a)
|
Missouri
|
Kansas
|
Total
|
|||||||||
(millions)
|
||||||||||||
CAIR
|
$658
|
-
|
870
|
$
|
-
|
$658
|
-
|
870
|
||||
Incremental
BART
|
-
|
567
|
-
|
691
|
567
|
-
|
691
|
(b)
|
||||
Less:
expenditures through September 30, 2008
|
(271)
|
-
|
(271)
|
|||||||||
Estimated
remaining required environmental expenditures
|
$387
|
-
|
599
|
$567
|
-
|
691
|
$954
|
-
|
1,290
|
|||
KCP&L
|
||||||||||||
Clean
Air Estimated Environmental Expenditures
(c)
|
Missouri
|
Kansas
|
Total
|
|||||||||
(millions)
|
||||||||||||
CAIR
|
$478
|
-
|
661
|
$
|
-
|
$478
|
-
|
661
|
(d)
|
|||
Incremental
BART
|
-
|
538
|
-
|
657
|
538
|
-
|
657
|
(b)
|
||||
Less:
expenditures through September 30, 2008
|
(219)
|
-
|
(219)
|
|||||||||
Estimated
remaining required environmental expenditures
|
$259
|
-
|
442
|
$538
|
-
|
657
|
$797
|
-
|
1,099
|
|||
(a)
|
The
amounts include KCP&L's and GMO's portion of the cost of projects at
jointly-owned units.
|
|||||||||||
(b)
|
Reflects
an estimated $261 million to $318 million associated with the LaCygne No.
1 baghouse and scrubber project included
|
|||||||||||
in
the Comprehensive Energy Plan.
|
||||||||||||
(c)
|
The
amounts include KCP&L's portion of the cost of projects at
jointly-owned units.
|
|||||||||||
(d)
|
Changes
from the 2007 Form 10-K reflect a change in assumptions related to the
type of equipment that may be installed at the
|
|||||||||||
Montrose
Station and updated estimates for Iatan No.
1.
|
Great
Plains Energy
|
||||||||||||||||||||||||||||
Remainder
of
|
||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
After
2012
|
Total
|
||||||||||||||||||||||
Lease
commitments
|
(millions)
|
|||||||||||||||||||||||||||
Operating
lease
|
$
|
6.3 |
$
|
21.2 |
$
|
14.7 |
$
|
13.2 |
$
|
12.7 |
$
|
85.0 |
$
|
153.1 | ||||||||||||||
Capital
lease
|
- | 0.2 | 0.3 | 0.3 | 0.3 | 5.4 | 6.5 | |||||||||||||||||||||
Purchase
commitments
|
||||||||||||||||||||||||||||
Fuel
|
62.3 | 156.7 | 122.6 | 46.1 | 26.9 | 198.7 | 613.3 | |||||||||||||||||||||
Purchased
capacity
|
26.6 | 32.7 | 29.5 | 19.8 | 14.1 | 24.7 | 147.4 | |||||||||||||||||||||
Comprehensive
Energy Plan
|
230.3 | 345.1 | 59.2 | - | - | - | 634.6 | |||||||||||||||||||||
Non-regulated
natural gas
|
||||||||||||||||||||||||||||
transportation
|
1.4 | 5.5 | 5.5 | 5.0 | 2.6 | 10.9 | 30.9 | |||||||||||||||||||||
Total
contractual commitments
|
$
|
326.9 |
$
|
561.4 |
$
|
231.8 |
$
|
84.4 |
$
|
56.6 |
$
|
324.7 |
$
|
1,585.8 | ||||||||||||||
KCP&L
|
||||||||||||||||||||||||||||
Remainder
of
|
||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
After
2012
|
Total
|
||||||||||||||||||||||
(millions)
|
||||||||||||||||||||||||||||
Fuel
|
$
|
43.2 |
$
|
114.3 |
$
|
85.6 |
$
|
33.4 |
$
|
15.6 |
$
|
198.7 |
$
|
490.8 | ||||||||||||||
Comprehensive
Energy Plan
|
230.3 | 345.1 | 59.2 | - | - | - | 634.6 | |||||||||||||||||||||
Total
contractual commitments
|
$
|
273.5 |
$
|
459.4 |
$
|
144.8 |
$
|
33.4 |
$
|
15.6 |
$
|
198.7 |
$
|
1,125.4 | ||||||||||||||
16.
|
GUARANTEES
|
·
|
Great
Plains Energy direct guarantees to GMO counterparties totaling $57.0
million, which expire in 2009,
|
·
|
Great
Plains Energy letters of credit totaling $4.0
million to
KCP&L counterparties, which expire in
2009,
|
·
|
Great
Plains Energy letters of credit totaling $44.0
million to
GMO counterparties, which expire in 2009,
and
|
·
|
Great
Plains Energy guarantee of GMO long-term debt totaling $1,021.0 million,
which includes debt with maturity dates ranging from
2009-2021.
|
17.
|
LEGAL
PROCEEDINGS
|
18.
|
ASSET
RETIREMENT OBLIGATIONS
|
Great
Plains Energy
|
||||||||
September
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
(millions)
|
||||||||
Beginning
balance
|
$
|
94.5 |
$
|
91.8 | ||||
Additions
|
17.2 | - | ||||||
Adjustments
|
(1.6 | ) | - | |||||
GMO
acquisition
|
12.1 | - | ||||||
Settlements
|
(2.6 | ) | (1.1 | ) | ||||
Accretion
|
4.9 | 3.8 | ||||||
Ending
balance
|
$
|
124.5 |
$
|
94.5 | ||||
KCP&L
|
||||||||
September
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
(millions)
|
||||||||
Beginning
balance
|
$
|
94.5 |
$
|
91.8 | ||||
Additions
|
17.2 | - | ||||||
Adjustments
|
(1.6 | ) | - | |||||
Settlements
|
(2.6 | ) | (1.1 | ) | ||||
Accretion
|
4.7 | 3.8 | ||||||
Ending
balance
|
$
|
112.2 |
$
|
94.5 | ||||
19.
|
SEGMENTS
AND RELATED INFORMATION
|
Three
Months Ended
|
Electric
Utility
|
Great
Plains
|
||||||||||
September
30, 2008
|
Other
|
Energy
|
||||||||||
(millions)
|
||||||||||||
Operating
revenues
|
$
|
593.6 |
$
|
- |
$
|
593.6 | ||||||
Depreciation
and amortization
|
(65.4 | ) | - | (65.4 | ) | |||||||
Interest
charges
|
(27.0 | ) | 3.4 | (23.6 | ) | |||||||
Income
taxes
|
(46.0 | ) | 0.1 | (45.9 | ) | |||||||
Loss
from equity investments
|
- | (0.3 | ) | (0.3 | ) | |||||||
Discontinued
operations
|
- | 0.3 | 0.3 | |||||||||
Net
income
|
102.5 | 2.5 | 105.0 | |||||||||
Year
to Date
|
Electric
Utility
|
Great
Plains
|
||||||||||
September
30, 2008
|
Other
|
Energy
|
||||||||||
(millions)
|
||||||||||||
Operating
revenues
|
$
|
1,226.2 |
$
|
- |
$
|
1,226.2 | ||||||
Depreciation
and amortization
|
(166.4 | ) | - | (166.4 | ) | |||||||
Interest
charges
|
(63.7 | ) | (11.9 | ) | (75.6 | ) | ||||||
Income
taxes
|
(72.8 | ) | 4.4 | (68.4 | ) | |||||||
Loss
from equity investments
|
- | (1.1 | ) | (1.1 | ) | |||||||
Discontinued
operations
|
- | 35.0 | 35.0 | |||||||||
Net
income
|
127.4 | 20.1 | 147.5 | |||||||||
Three
Months Ended
|
Electric
Utility
|
Great
Plains
|
|||||||||||
September
30, 2007
|
Other
|
Energy
|
|||||||||||
(millions)
|
|||||||||||||
Operating
revenues
|
$
|
416.0 |
$
|
- |
$
|
416.0
|
|||||||
Depreciation
and amortization
|
(44.1 | ) | - | (44.1 | ) | ||||||||
Interest
charges
|
(17.1 | ) | (10.5 | ) | (27.6 | ) | |||||||
Income
taxes
|
(33.5 | ) | 5.4 | (28.1 | ) | ||||||||
Loss
from equity investments
|
- | (0.4 | ) | (0.4 | ) | ||||||||
Discontinued
operations
|
- | (3.9 | ) | (3.9 | ) | ||||||||
Net
income (loss)
|
76.5 | (14.4 | ) | 62.1 | |||||||||
Year
to Date
|
Electric
Utility
|
Great
Plains
|
|||||||||||
September
30, 2007
|
Other
|
Energy
|
|||||||||||
(millions)
|
|||||||||||||
Operating
revenues
|
$
|
990.8 |
$
|
- |
$
|
990.8 | |||||||
Depreciation
and amortization
|
(130.9 | ) | - | (130.9 | ) | ||||||||
Interest
charges
|
(52.0 | ) | (14.2 | ) | (66.2 | ) | |||||||
Income
taxes
|
(45.7 | ) | 9.3 | (36.4 | ) | ||||||||
Loss
from equity investments
|
- | (1.1 | ) | (1.1 | ) | ||||||||
Discontinued
operations
|
- | 16.4 | 16.4 | ||||||||||
Net
income (loss)
|
115.1 | (4.0 | ) | 111.1 | |||||||||
Electric
Utility
|
Great
Plains
|
|||||||||||||||
Other
|
Eliminations
|
Energy
|
||||||||||||||
September
30, 2008
|
(millions)
|
|||||||||||||||
Assets
(a)
|
$
|
9,254.9 |
$
|
157.5 |
$
|
(2,082.7 | ) |
$
|
7,329.7 | |||||||
Capital
expenditures (b)
|
702.3 | 0.8 | - | 703.1 | ||||||||||||
December
31, 2007
|
||||||||||||||||
Assets
(a)
|
$
|
4,290.7 |
$
|
551.2 |
$
|
(9.8 | ) |
$
|
4,832.1 | |||||||
Capital
expenditures (b)
|
511.5 | 4.4 | - | 515.9 | ||||||||||||
(a)
Other includes assets of discontinued
operations.
|
||||||||||||||||
(b)
Capital expenditures reflect year to date amounts for the periods
presented.
|
Three
Months Ended
|
Consolidated
|
|||||||||||
September
30, 2007
|
KCP&L
|
Other
|
KCP&L
|
|||||||||
|
(millions)
|
|||||||||||
Operating
revenues
|
$
|
416.0 |
$
|
- |
$
|
416.0 | ||||||
Depreciation
and amortization
|
(44.1 | ) | - | (44.1 | ) | |||||||
Interest
charges
|
(17.1 | ) | - | (17.1 | ) | |||||||
Income
taxes
|
(33.5 | ) | - | (33.5 | ) | |||||||
Net
income
|
76.5 | 0.1 | 76.6 | |||||||||
Year
to Date
|
Consolidated
|
|||||||||||
September
30, 2007
|
KCP&L
|
Other
|
KCP&L
|
|||||||||
(millions)
|
||||||||||||
Operating
revenues
|
$
|
990.8 |
$
|
-
|
$
|
990.8 | ||||||
Depreciation
and amortization
|
(130.9 | ) | - | (130.9 | ) | |||||||
Interest
charges
|
(52.0 | ) | - | (52.0 | ) | |||||||
Income
taxes
|
(45.7 | ) | - | (45.7 | ) | |||||||
Net
income
|
115.1 | - | 115.1 | |||||||||
20.
|
DERIVATIVE
INSTRUMENTS
|
September
30
|
December
31
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
Notional
|
Notional
|
|||||||||||||||
Contract
|
Fair
|
Contract
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
Great
Plains Energy
|
(millions)
|
|||||||||||||||
Swap
contracts
|
||||||||||||||||
Cash
flow hedges
|
$
|
0.7 |
$
|
- |
$
|
5.5
|
$
|
0.7 | ||||||||
Non-hedging
derivatives
|
42.8 | (2.4 | ) | - | - | |||||||||||
Forward
contracts
|
||||||||||||||||
Cash
flow hedges
|
0.3 | 0.1 | 1.4 | - | ||||||||||||
Non-hedging
derivatives
|
387.8 | 11.0 | - | - | ||||||||||||
Option
contracts
|
||||||||||||||||
Non-hedging
derivatives
|
37.0 | 2.5 | - | - | ||||||||||||
Anticipated
debt issuance
|
||||||||||||||||
Forward
starting swap
|
250.0 | (34.8 | ) | - | - | |||||||||||
Treasury
lock
|
- | - | 350.0 | (28.0 | ) | |||||||||||
Non-hedging
derivatives
|
- | - | 250.0 | (16.4 | ) | |||||||||||
KCP&L
|
||||||||||||||||
Swap
contracts
|
||||||||||||||||
Cash
flow hedges
|
0.7 | - | 5.5 | 0.7 | ||||||||||||
Forward
contracts
|
||||||||||||||||
Cash
flow hedges
|
0.3 | 0.1 | 1.4 | - | ||||||||||||
Anticipated
debt issuance
|
||||||||||||||||
Treasury
lock
|
- | - | 350.0 | (28.0 | ) | |||||||||||
Great
Plains Energy
|
KCP&L
|
|||||||||||||||
September
30
|
December
31
|
September
30
|
December
31
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(millions)
|
||||||||||||||||
Current
assets
|
$
|
13.8 |
$
|
14.6 |
$
|
13.8 |
$
|
14.6 | ||||||||
Current
liabilities
|
(50.1 | ) | (31.0 | ) | (36.9 | ) | (26.6 | ) | ||||||||
Deferred
income taxes
|
14.1 | 6.2 | 9.0 | 4.5 | ||||||||||||
Assets
of discontinued operations
|
- | 31.0 | - | - | ||||||||||||
Liabilities
of discontinued operations
|
- | (16.9 | ) | - | - | |||||||||||
Deferred
income taxes, included in assets
|
||||||||||||||||
and
liabilities of discontinued operations
|
- | (5.8 | ) | - | - | |||||||||||
Total
|
$
|
(22.2 | ) |
$
|
(1.9 | ) |
$
|
(14.1 | ) |
$
|
(7.5 | ) | ||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Great
Plains Energy
|
(millions)
|
|||||||||||||||
Fuel
expense
|
$
|
(1.6 | ) |
$
|
- |
$
|
(2.3 | ) |
$
|
- | ||||||
Interest
expense
|
0.9 | (0.2 | ) | 2.0 | (0.4 | ) | ||||||||||
Income
taxes
|
0.3 | 0.1 | 0.1 | 0.2 | ||||||||||||
Income
(loss) from discontinued operations
|
||||||||||||||||
Purchased
power expense
|
- | 26.1 | (106.1 | ) | 64.4 | |||||||||||
Income
taxes
|
- | (10.7 | ) | 43.8 | (26.3 | ) | ||||||||||
OCI
|
$
|
(0.4 | ) |
$
|
15.3 |
$
|
(62.5 | ) |
$
|
37.9 | ||||||
KCP&L
|
||||||||||||||||
Fuel
expense
|
$
|
(1.6 | ) |
$
|
- |
$
|
(2.3 | ) |
$
|
- | ||||||
Interest
expense
|
0.8 | (0.3 | ) | 1.6 | (0.5 | ) | ||||||||||
Income
taxes
|
0.3 | 0.1 | 0.3 | 0.2 | ||||||||||||
OCI
|
$
|
(0.5 | ) |
$
|
(0.2 | ) |
$
|
(0.4 | ) |
$
|
(0.3 | ) | ||||
21.
|
FAIR
VALUE MEASUREMENTS
|
Fair
Value Measurements Using
|
|||||||||||||||||||
Description
|
September
30 2008
|
FIN
39
Netting(c)
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
||||||||||||||
KCP&L
|
(millions)
|
||||||||||||||||||
Assets
|
|
||||||||||||||||||
Derivative
instruments (a)
|
$
|
0.1 |
$
|
-
|
$
|
- |
$
|
0.1 |
$
|
- | |||||||||
Nuclear
decommissioning trust (b)
|
102.8 |
-
|
58.3 | 36.3 | 8.2 | ||||||||||||||
Total
|
$
|
102.9 |
$
|
-
|
$
|
58.3 |
$
|
36.4 |
$
|
8.2 | |||||||||
Other
Great Plains Energy
|
|||||||||||||||||||
Assets
|
|||||||||||||||||||
Derivative
instruments (a)
|
$
|
32.6 |
$
|
(3.4
|
) |
$
|
5.4 |
$
|
24.7 |
$
|
5.9 | ||||||||
Total
|
32.6 |
(3.4
|
) | 5.4 | 24.7 | 5.9 | |||||||||||||
Liabilities
|
|||||||||||||||||||
Derivative
instruments (a)
|
56.3 |
(3.4
|
) | 4.1 | 55.6 | - | |||||||||||||
Total
|
$
|
56.3 |
$
|
(3.4
|
) |
$
|
4.1 |
$
|
55.6 |
$
|
- | ||||||||
Great
Plains Energy
|
|||||||||||||||||||
Assets
|
|||||||||||||||||||
Derivative
instruments (a)
|
$
|
32.7 |
$
|
(3.4
|
) |
$
|
5.4 |
$
|
24.8 |
$
|
5.9 | ||||||||
Nuclear
decommissioning trust (b)
|
102.8 |
-
|
58.3 | 36.3 | 8.2 | ||||||||||||||
Total
|
135.5 |
(3.4
|
) | 63.7 | 61.1 | 14.1 | |||||||||||||
Liabilities
|
|||||||||||||||||||
Derivative
instruments (a)
|
56.3 |
(3.4
|
) | 4.1 | 55.6 | - | |||||||||||||
Total
|
$
|
56.3 |
$
|
(3.4
|
) |
$
|
4.1 |
$
|
55.6 |
$
|
- | ||||||||
(a) The fair value of derivative instruments is estimated using market quotes, net of estimated credit risk. Upon adoption of | |||||||||||||||||||
SFAS No. 157, the Company's own credit risk has been incorporated into the valuation of derivative liabilities. This had no | |||||||||||||||||||
impact to Great Plains Energy or KCP&L. | |||||||||||||||||||
(b) Fair value is based on quoted market prices of the investments held by the fund. | |||||||||||||||||||
(c) Represents the difference between derivative contracts in an asset or liability position presented on a net basis by | |||||||||||||||||||
counterparty in the consolidated financial statements as a master netting agreement exists between the company and | |||||||||||||||||||
derivative counterparty. |
Fair
Value Measurements Using Significant Unobservable Inputs (Level
3)
|
||||||||||||
Other
|
||||||||||||
Great
|
Great
|
|||||||||||
Plains
|
Plains
|
|||||||||||
KCP&L
|
Energy
|
Energy
|
||||||||||
Nuclear
|
||||||||||||
Decommissioning
|
Derivative
|
|||||||||||
Description
|
Trust
|
Instruments
|
Total
|
|||||||||
(millions)
|
||||||||||||
Balance
July 1, 2008
|
$
|
8.9 |
$
|
-
|
$
|
8.9 | ||||||
GMO
acquisition July 14, 2008
|
- |
6.6
|
6.6 | |||||||||
Total
realized/unrealized gains or (losses)
|
||||||||||||
Included
in regulatory liability
|
(0.2 | ) |
-
|
(0.2 | ) | |||||||
Included
in non-operating income
|
- | (2.1 | ) | (2.1 | ) | |||||||
Purchase,
issuances, and settlements
|
(0.5 | ) |
1.4
|
0.9 | ||||||||
Balance September 30, 2008 |
$
|
8.2 | 5.9 | 14.1 | ||||||||
Total unrealized gains and (losses) included in non-operating | ||||||||||||
income
relating to assets and liabilities still on the
|
||||||||||||
consolidated
balance sheet at September 30, 2008
|
$
|
- |
$
|
(2.1
|
) |
$
|
(2.1
|
) | ||||
Fair
Value Measurements Using Significant Unobservable Inputs (Level
3)
|
||||||||||||
Other
|
||||||||||||
Great
|
Great
|
|||||||||||
Plains
|
Plains
|
|||||||||||
KCP&L
|
Energy
|
Energy
|
||||||||||
Nuclear
|
||||||||||||
Decommissioning
|
Derivative
|
|||||||||||
Description
|
Trust
|
Instruments
|
Total
|
|||||||||
(millions)
|
||||||||||||
Balance
January 1, 2008
|
$
|
6.5 |
$
|
22.4
|
$
|
28.9 | ||||||
GMO
acquisition July 14, 2008
|
- |
6.6
|
6.6 | |||||||||
Total
realized/unrealized gains or (losses)
|
||||||||||||
Included
in regulatory liability
|
(0.4 | ) |
-
|
(0.4 | ) | |||||||
Included
in non-operating income
|
- | (2.1 | ) | (2.1 | ) | |||||||
Purchase,
issuances, and settlements
|
(1.6 | ) |
1.4
|
(0.2 | ) | |||||||
Transfers
in and/or out of Level 3
|
3.7 |
(16.4
|
) | (12.7 | ) | |||||||
Discontinued
operations
|
- |
(6.0
|
) |
(6.0
|
) | |||||||
Balance September 30, 2008 |
$
|
8.2 | 5.9 | 14.1 | ||||||||
Total unrealized gains and (losses) included in non-operating | ||||||||||||
income
relating to assets and liabilities still on the
|
||||||||||||
consolidated
balance sheet at September 30, 2008
|
$
|
- |
$
|
(2.1
|
) |
$
|
(2.1
|
) | ||||
22.
|
NEW
ACCOUNTING STANDARDS
|
·
|
Based
on the top end of the new estimate ranges, the combined increase in
projected costs of the Iatan No. 1 environmental project and the new Iatan
No. 2 unit is approximately 19%.
|
·
|
Compared
to the previous estimate of $837 million - $914 million provided in the
2006 Form 10-K, KCP&L’s approximate 55% share of the total projected
cost of Iatan No. 2 has increased to a range of $994 million - $1.051
billion, with the top end of the range representing a 15%
increase. Great Plains Energy’s total share of Iatan No. 2 is
73%, which consists of KCP&L’s 55% share and GMO’s 18%
share. Great Plains Energy’s 73% share of the total projected
cost of Iatan No. 2 is $1.321 billion - $1.397
billion.
|
·
|
The
anticipated in-service date for Iatan No. 2 continues to be the summer of
2010.
|
·
|
KCP&L’s
70% share of the projected cost of the Iatan No. 1 environmental project
has increased to a range of $330 million - $350 million. This
represents an increase of 33% compared to the top end of the previous
range estimate of $255 million - $264 million for Iatan No. 1 included in
the total amount for Environmental Retrofit Projects in KCP&L’s
Comprehensive Energy Plan of $423 million - $443 million provided in the
2006 Form 10- K. Great Plains Energy’s total share of Iatan No.
1 is 88%, which consists of KCP&L’s 70% share and GMO’s 18%
share. Great Plains Energy’s 88% share of the total projected
cost of the Iatan No. 1 environmental project is $415 million - $440
million.
|
·
|
The
in-service date for the Iatan No. 1 environmental project is now expected
to be February 2009 compared to the previous estimate of year-end
2008.
|
Annual
Revenue Increase
|
|||||||||||||||||||||
Additional
|
Return
|
Rate-making
|
|||||||||||||||||||
Rate
Jurisdiction (1)
|
File
Date
|
Traditional
(2)
|
Amortization
|
Total
(3)
|
on
Equity
|
Equity
Ratio
|
|||||||||||||||
GMO
(MPS)
|
9/5/2008
|
$
|
66.0 |
$
|
- |
$
|
66.0 | 10.75 | % | 53.82 | % | ||||||||||
GMO
(L&P)
|
9/5/2008
|
17.1 | - | 17.1 | 10.75 | % | 53.82 | % | |||||||||||||
GMO
(Steam)
|
9/5/2008
|
1.3 | - | 1.3 | 10.75 | % | 53.82 | % | |||||||||||||
KCP&L
(MO)
|
9/5/2008
|
86.4 | 15.1 | 101.5 | 10.75 | % | 53.82 | % | |||||||||||||
KCP&L
(KS)
|
9/5/2008
|
60.4 | 11.2 | 71.6 | 10.75 | % | 55.39 | % | |||||||||||||
Total
|
$
|
231.2 |
$
|
26.3 |
$
|
257.5 | |||||||||||||||
|
(1)
Rate Jurisdiction Areas:
|
|
(2) The
amounts in this column reflect the revenue requirements calculated using
the traditional rate case methodologies, which
exclude additional amortization amounts to help maintain
cash flow levels
|
|
(3) Excludes amounts
recovered through KCP&L’s Kansas energy
cost adjustment and GMO’s fuel adjustment
clause
|
Three
Months Ended
|
Year
to Date
|
|||||||||||
September
30
|
September
30
|
|||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
(millions)
|
||||||||||||
Operating
revenues
|
$
|
593.6 |
$
|
416.0 |
$
|
1,226.2 |
$
|
990.8 | ||||
Fuel
|
(109.7 | ) | (75.6 | ) | (222.7 | ) | (186.2 | ) | ||||
Purchased
power
|
(69.3 | ) | (41.3 | ) | (138.3 | ) | (80.4 | ) | ||||
Other
operating expenses
|
(179.6 | ) | (133.3 | ) | (458.5 | ) | (396.8 | ) | ||||
Depreciation
and amortization
|
(65.4 | ) | (44.1 | ) | (166.4 | ) | (130.9 | ) | ||||
Operating
income
|
169.6 | 121.7 | 240.3 | 196.5 | ||||||||
Non-operating
income and expenses
|
4.9 | 0.4 | 17.3 | 1.9 | ||||||||
Interest
charges
|
(23.6 | ) | (27.6 | ) | (75.6 | ) | (66.2 | ) | ||||
Income
taxes
|
(45.9 | ) | (28.1 | ) | (68.4 | ) | (36.4 | ) | ||||
Loss
from equity investments
|
(0.3 | ) | (0.4 | ) | (1.1 | ) | (1.1 | ) | ||||
Income
from continuing operations
|
104.7 | 66.0 | 112.5 | 94.7 | ||||||||
Income
(loss) from discontinued operations
|
0.3 | (3.9 | ) | 35.0 | 16.4 | |||||||
Net
income
|
105.0 | 62.1 | 147.5 | 111.1 | ||||||||
Preferred
dividends
|
(0.4 | ) | (0.3 | ) | (1.2 | ) | (1.2 | ) | ||||
Earnings
available for common shareholders
|
$
|
104.6 |
$
|
61.8 |
$
|
146.3 |
$
|
109.9 | ||||
Three
Months Ended
|
Year
to Date
|
|||||||||||
September
30
|
September
30
|
|||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
(millions)
|
||||||||||||
Operating
revenues
|
$
|
593.6 |
$
|
416.0 |
$
|
1,226.2 |
$
|
990.8 | ||||
Fuel
|
(109.7 | ) | (75.6 | ) | (222.7 | ) | (186.2 | ) | ||||
Purchased
power
|
(70.3 | ) | (41.3 | ) | (139.3 | ) | (80.4 | ) | ||||
Other
operating expenses
|
(179.4 | ) | (128.1 | ) | (447.1 | ) | (383.0 | ) | ||||
Depreciation
and amortization
|
(65.4 | ) | (44.1 | ) | (166.4 | ) | (130.9 | ) | ||||
Operating
income
|
168.8 | 126.9 | 250.7 | 210.3 | ||||||||
Non-operating
income and expenses
|
6.7 | 0.2 | 13.2 | 2.5 | ||||||||
Interest
charges
|
(27.0 | ) | (17.1 | ) | (63.7 | ) | (52.0 | ) | ||||
Income
taxes
|
(46.0 | ) | (33.5 | ) | (72.8 | ) | (45.7 | ) | ||||
Net
income
|
$
|
102.5 |
$
|
76.5 |
$
|
127.4 |
$
|
115.1 | ||||
·
|
KCP&L’s
Kansas retail rates effective January 1, 2008, contain an Energy Cost
Adjustment (ECA) tariff. The ECA tariff reflects the projected
annual amount of fuel, purchased power, emission allowances, transmission
costs and asset-based off-system sales margin. These projected
amounts are subject to quarterly re-forecasts. Any difference
between the ECA revenue collected and the actual ECA amounts for a given
year (which may be positive or negative) is recorded as an increase to or
reduction of retail revenues and deferred as a regulatory asset or
liability to be recovered from or refunded to Kansas retail customers over
twelve months beginning April 1 of the succeeding
year.
|
·
|
GMO’s
electric retail rates contain a Fuel Adjustment Clause
(FAC). The FAC allows for the pass through of 95% of variable
fuel and purchased power costs over/under a base fuel
rate. Interest is calculated
and deferred monthly based on the accumulated over/under recovered
balance. FAC rate approval is requested every six months for a
12 month recovery period of the over/under amount compared to base
rates. The FAC cycle consists of an accumulation period of six
months beginning in June and December. The next cycle begins at
the end of the six month period of over/under accruals from the previous
cycle. Any over/under collection during the recovery period
caused by discrepancies between the amounts of estimated and actual kWh
sales is included in the next recovery period. The FAC is
recorded as an increase to or reduction of retail revenues and deferred as
a regulatory asset or liability to be recovered from or refunded to retail
customers. The FAC is subject to prudence reviews initiated by
the MPSC staff no less frequently than at 18 month
intervals.
|
·
|
GMO’s
steam rates contain a Quarterly Cost Adjustment (QCA) that allows for the
recovery of or payment for 80% of the difference between actual fuel costs
and a base fuel cost amount. The QCA is recorded as an increase
to or reduction of other revenues and deferred as a regulatory asset or
liability to be recovered from or refunded to GMO’s steam
customers.
|
Three
Months Ended
|
Year
to Date
|
|||||||||||||||||
September
30
|
%
|
September
30
|
%
|
|||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||
Retail
revenues
|
(millions)
|
(millions)
|
||||||||||||||||
Residential
|
$
|
243.3 |
$
|
160.0 | 52 |
$
|
448.7 |
$
|
348.8 | 29 | ||||||||
Commercial
|
|
215.5 | 157.8 | 37 |
|
459.0 | 386.1 | 19 | ||||||||||
Industrial
|
49.0 | 31.7 | 55 | 102.7 | 83.4 | 23 | ||||||||||||
Other
retail revenues
|
3.9 | 2.4 | 57 | 9.0 | 7.3 | 23 | ||||||||||||
Fuel
recovery mechanism under (over) recovery
|
(6.5 | ) | - |
NA
|
10.8 | - |
NA
|
|||||||||||
Total
retail
|
505.2 | 351.9 | 44 | 1,030.2 | 825.6 | 25 | ||||||||||||
Wholesale
revenues
|
77.9 | 59.3 | 31 | 175.7 | 152.0 | 16 | ||||||||||||
Other
revenues
|
10.5 | 4.8 | 123 | 20.3 | 13.2 | 54 | ||||||||||||
Total
revenues
|
$
|
593.6 |
$
|
416.0 | 43 |
$
|
1,226.2 |
$
|
990.8 | 24 | ||||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||||
September
30
|
%
|
September
30
|
%
|
|||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||
Retail
MWh sales
|
(thousands)
|
(thousands)
|
||||||||||||||||
Residential
|
2,459 | 1,840 | 34 | 5,020 | 4,367 | 15 | ||||||||||||
Commercial
|
2,818 | 2,242 | 26 | 6,563 | 5,905 | 11 | ||||||||||||
Industrial
|
855 | 602 | 42 | 1,882 | 1,657 | 14 | ||||||||||||
Other
retail MWh sales
|
27 | 19 | 30 | 62 | 67 | (8 | ) | |||||||||||
Total
retail
|
6,159 | 4,703 | 31 | 13,527 | 11,996 | 13 | ||||||||||||
Wholesale
MWh sales
|
1,756 | 1,438 | 22 | 3,839 | 3,686 | 4 | ||||||||||||
Electric
MWh sales
|
7,915 | 6,141 | 29 | 17,366 | 15,682 | 11 | ||||||||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||||
September
30
|
%
|
September
30
|
%
|
|||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||
Net
MWhs Generated by Fuel Type
|
(thousands)
|
(thousands)
|
||||||||||||||||
Coal
|
5,683 | 4,232 | 34 | 12,718 | 10,829 | 17 | ||||||||||||
Nuclear
|
1,215 | 1,215 | - | 2,759 | 3,638 | (24 | ) | |||||||||||
Natural
gas and oil
|
229 | 280 | (18 | ) | 283 | 524 | (46 | ) | ||||||||||
Wind
|
93 | 74 | 25 | 308 | 211 | 46 | ||||||||||||
Total
Generation
|
7,220 | 5,801 | 24 | 16,068 | 15,202 | 6 | ||||||||||||
·
|
the
acquisition of GMO,
|
·
|
increased
property tax expense of $2.3 million due to higher assessments and higher
mill levies,
|
·
|
increased
plant operations and maintenance expense of $6.4 million due to plant
outages,
|
·
|
increased
storm restoration expenses of $2.5 million
and
|
·
|
increased
employee benefit expenses of $3.6 million primarily due to post-retirement
health benefits.
|
Total
|
Acquisition
|
Remaining
|
|||||||
Change
|
of
GMO
|
Change
|
|||||||
Assets
|
(millions)
|
||||||||
Cash
and cash equivalents
|
$
|
0.3 |
$
|
10.4 |
$
|
(10.1 | ) | ||
Funds
on deposit
|
13.9 | 13.9 | - | ||||||
Receivables,
net
|
147.1 | 139.6 | 7.5 | ||||||
Fuel
inventories, at average cost
|
35.3 | 29.9 | 5.4 | ||||||
Materials
and supplies, at average cost
|
34.3 | 31.0 | 3.3 | ||||||
Refundable
income taxes
|
6.1 | 12.2 | (6.1 | ) | |||||
Assets
held for sale
|
29.6 | 25.0 | 4.6 | ||||||
Derivative
instruments - current
|
9.3 | 9.9 | (0.6 | ) | |||||
Other
nonutility property and investments
|
31.1 | 31.5 | (0.4 | ) | |||||
Net
utility plant in service
|
1,451.2 | 1,385.2 | 66.0 | ||||||
Construction
work in progress
|
887.5 | 443.6 | 443.9 | ||||||
Regulatory
assets
|
161.6 | 193.6 | (32.0 | ) | |||||
Goodwill
|
152.3 | 152.3 | - | ||||||
Derivative
instruments - long-term
|
22.7 | 22.7 | - | ||||||
Other
deferred charges and other assets
|
2.7 | (16.0 | ) | 18.7 | |||||
Liabilities
|
|||||||||
Notes
payable
|
(5.0 | ) | 17.0 | (22.0 | ) | ||||
Accounts
payable
|
85.5 | 84.1 | 1.4 | ||||||
Accrued
taxes
|
58.3 | 19.8 | 38.5 | ||||||
Accrued
interest
|
56.6 | 50.8 | 5.8 | ||||||
Deferred
income taxes
|
9.8 | 16.5 | (6.7 | ) | |||||
Derivative
instruments - current
|
11.9 | 21.4 | (9.5 | ) | |||||
Other
current liabilities
|
32.3 | 31.0 | 1.3 | ||||||
Deferred
income taxes
|
(235.4 | ) | (230.6 | ) | (4.8 | ) | |||
Deferred
tax credits
|
67.8 | 5.8 | 62.0 | ||||||
Asset
retirement obligations
|
30.0 | 12.2 | 17.8 | ||||||
Pension
and post-retirement liability
|
44.4 | 28.2 | 16.2 | ||||||
Regulatory
liabilities
|
67.5 | 91.8 | (24.3 | ) | |||||
Other
deferred credits and other liabilities
|
41.0 | 56.3 | (15.3 | ) | |||||
Long-term
debt
|
1,530.8 | 1,157.3 | 373.5 | ||||||
·
|
Great
Plains Energy’s fuel inventories increased $5.4 million at KCP&L
primarily due to increased coal and coal transportation
costs.
|
·
|
Great
Plains Energy’s construction work in progress increased
$443.9 million at KCP&L primarily due to a $388.4 million
increase related to KCP&L’s Comprehensive Energy Plan, including
$272.9 million related to the construction of Iatan No. 2 and $115.5
million for environmental upgrades.
|
·
|
Great
Plains Energy’s commercial paper decreased $111.1 million primarily due to
the use of proceeds from the issuance of $350.0 million of unsecured
Senior Notes at KCP&L offset by a $41.2 million payment to settle
KCP&L’s T-Lock and additional borrowings to support expenditures
related to the Comprehensive Energy
Plan.
|
·
|
Great
Plains Energy’s accrued taxes increased $38.5 million due primarily to an
increase in property tax accruals at KCP&L and the timing of tax
payments.
|
·
|
Great
Plains Energy’s accrued interest increased $5.8 million primarily due to
the issuance of KCP&L’s $350.0 million of 6.375% Senior Notes in March
2008 and to the timing of interest payments at KCP&L. These
increases were partially offset by the reversal of $6.8 million of accrued
interest related to unrecognized tax benefits. See Note 12 to
the consolidated financial statements for further information on
unrecognized tax benefits.
|
·
|
Great
Plains Energy’s derivative instruments – current liabilities decreased
$9.5 million primarily due to a decrease of $28.0 million at KCP&L
related to the settlement of a T-Lock simultaneously with the issuance of
$350.0 million of 6.375% Senior Notes in March 2008, partially offset by a
$18.3 million increase in the fair value of Great Plains Energy’s
FSS.
|
·
|
Great
Plains Energy’s deferred tax credits increased $62.0 million due to
recognition of $63.0 million of advanced coal credits. See Note
12 to the consolidated financial statements for additional information on
the advanced coal credits.
|
·
|
Great
Plains Energy’s asset retirement obligations increased $17.8 million
primarily due to KCP&L recording $17.2 million of additional asset
retirement obligations as a result of changes in cost estimates and timing
used in computing the present value of certain asbestos
AROs. See Note 18 to the consolidated financial statements for
additional information.
|
·
|
Great
Plains Energy’s regulatory liabilities decreased $24.3 million at
KCP&L primarily due to a reclassification to accumulated depreciation,
consistent with ratemaking treatment, of the regulatory liability for
additional Wolf Creek amortization (Missouri) of $14.6
million.
|
·
|
Great
Plains Energy’s other – deferred credits and other liabilities decreased
$15.3 million due to the payment against and release of a legal
reserve.
|
·
|
Great
Plains Energy’s long-term debt increased $373.5 million due to KCP&L’s
issuance of $350.0 million of 6.375% Senior Notes in March 2008 and $23.4
million of Series 2008 EIRR bonds in May
2008.
|
Three
Months Ended
|
Year
to Date
|
|||||||||||
September
30
|
September
30
|
|||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
(millions)
|
||||||||||||
Operating
revenues
|
$
|
423.7 |
$
|
416.0 |
$
|
1,056.3 |
$
|
990.8 | ||||
Fuel
|
(79.6 | ) | (75.6 | ) | (192.6 | ) | (186.2 | ) | ||||
Purchased
power
|
(31.3 | ) | (41.3 | ) | (100.3 | ) | (80.4 | ) | ||||
Other
operating expenses
|
(133.5 | ) | (128.0 | ) | (401.2 | ) | (383.1 | ) | ||||
Depreciation
and amortization
|
(51.4 | ) | (44.1 | ) | (152.4 | ) | (130.9 | ) | ||||
Operating
income
|
127.9 | 127.0 | 209.8 | 210.2 | ||||||||
Non-operating
income and expenses
|
6.5 | 0.2 | 13.0 | 2.6 | ||||||||
Interest
charges
|
(16.6 | ) | (17.1 | ) | (53.3 | ) | (52.0 | ) | ||||
Income
taxes
|
(33.9 | ) | (33.5 | ) | (60.7 | ) | (45.7 | ) | ||||
Net
income
|
$
|
83.9 |
$
|
76.6 |
$
|
108.8 |
$
|
115.1 | ||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||||
September
30
|
%
|
September
30
|
%
|
|||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||
Retail
revenues
|
(millions)
|
(millions)
|
||||||||||||||||
Residential
|
$
|
163.4 |
$
|
160.0 | 3 |
$
|
368.8 |
$
|
348.8 | 6 | ||||||||
Commercial
|
160.5 | 157.8 | 6 | 404.0 | 386.1 | 5 | ||||||||||||
Industrial
|
31.4 | 31.7 | 5 | 85.1 | 83.4 | 2 | ||||||||||||
Other
retail revenues
|
2.7 | 2.4 | 12 | 7.8 | 7.3 | 7 | ||||||||||||
Kansas
ECA under (over) recovery
|
(11.8 | ) | - |
NA
|
5.5 | - |
NA
|
|||||||||||
Total
retail
|
346.2 | 351.9 | (2 | ) | 871.2 | 825.6 | 6 | |||||||||||
Wholesale
revenues
|
72.4 | 59.3 | 22 | 170.2 | 152.0 | 12 | ||||||||||||
Other
revenues
|
5.1 | 4.8 | 10 | 14.9 | 13.2 | 13 | ||||||||||||
KCP&L
revenues
|
$
|
423.7 |
$
|
416.0 | 2 |
$
|
1,056.3 |
$
|
990.8 | 7 | ||||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||||
September
30
|
%
|
September
30
|
%
|
|||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||
Retail
MWh sales
|
(thousands)
|
(thousands)
|
||||||||||||||||
Residential
|
1,634 | 1,840 | (11 | ) | 4,195 | 4,367 | (4 | ) | ||||||||||
Commercial
|
2,082 | 2,242 | (7 | ) | 5,827 | 5,905 | (1 | ) | ||||||||||
Industrial
|
542 | 602 | (10 | ) | 1,569 | 1,657 | (5 | ) | ||||||||||
Other
retail MWh sales
|
22 | 19 | 7 | 57 | 67 | (15 | ) | |||||||||||
Total
retail
|
4,280 | 4,703 | (9 | ) | 11,648 | 11,996 | (3 | ) | ||||||||||
Wholesale
MWh sales
|
1,630 | 1,438 | 13 | 3,713 | 3,686 | 1 | ||||||||||||
KCP&L
electric MWh sales
|
5,910 | 6,141 | (4 | ) | 15,361 | 15,682 | (2 | ) | ||||||||||
Three
Months Ended
|
Year
to Date
|
|||||||||||||||||
September
30
|
%
|
September
30
|
%
|
|||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||
Net
MWhs Generated by Fuel Type
|
(thousands)
|
(thousands)
|
||||||||||||||||
Coal
|
4,340 | 4,232 | 3 | 11,375 | 10,829 | 5 | ||||||||||||
Nuclear
|
1,215 | 1,215 | - | 2,759 | 3,638 | (24 | ) | |||||||||||
Natural
gas and oil
|
172 | 280 | (38 | ) | 226 | 524 | (57 | ) | ||||||||||
Wind
|
93 | 74 | 25 | 308 | 211 | 46 | ||||||||||||
Total
Generation
|
5,820 | 5,801 | - | 14,668 | 15,202 | (4 | ) | |||||||||||
·
|
KCP&L’s
receivables increased $31.9 million primarily due to a $27.6 million
increase in customer receivables due to new retail rates and higher summer
usage and a $37.3 million increase in intercompany receivables, primarily
from GMO. These increases were partially offset by the
repayment of a $10.5 million intercompany receivable from Great Plains
Energy and a $20.2 million decrease in receivables from joint owners
primarily related to Comprehensive Energy Plan
projects.
|
·
|
KCP&L’s
fuel inventories increased $5.5 million primarily due to increased coal
inventory quantities resulting from plant outages as well as increased
coal and coal transportation costs.
|
·
|
KCP&L’s
construction work in progress increased $443.9 million primarily due
to a $388.4 million increase related to KCP&L’s Comprehensive Energy
Plan, including $272.9 million related to the construction of Iatan No. 2
and $115.5 million for environmental
upgrades.
|
·
|
KCP&L’s
other – deferred charges and other assets increased $39.9 million
primarily due to $23.5 million for payments owed to KCP&L by GMO
related to Comprehensive Energy Plan projects and a $7.5 million long-term
receivable related to the proceeds from KCP&L’s Series 2008 EIRR bonds
issued in May 2008 that were deposited with a
trustee.
|
·
|
KCP&L’s
commercial paper decreased $111.1 million primarily due to the use of
proceeds from the issuance of $350.0 million of unsecured Senior Notes at
KCP&L offset by a $41.2 million payment to settle
KCP&L’s T-Lock and additional borrowings to support expenditures
related to the Comprehensive Energy
Plan.
|
·
|
KCP&L’s
accrued taxes increased $38.2 million primarily due to an increase in
property tax accruals at KCP&L and the timing of tax
payments.
|
·
|
KCP&L’s
accrued interest increased $12.5 million primarily due to the issuance of
KCP&L’s $350.0 million of 6.375% Senior Notes in March 2008 and to the
timing of interest payments at
KCP&L.
|
·
|
KCP&L’s
derivative instruments – current liabilities decreased $28.0 million due
to the settlement of a T-Lock simultaneously with the issuance of $350.0
million of 6.375% Senior Notes in March
2008.
|
·
|
KCP&L’s
deferred tax credits increased $61.9 million due to recognition of $63.0
million of advanced coal credits. See Note 12 to the
consolidated financial statements for additional information on the
advanced coal credits.
|
·
|
KCP&L’s
asset retirement obligations increased $17.7 million primarily due to
changes in cost estimates and timing used in computing the present value
of certain asbestos AROs. See Note 18 to the consolidated
financial statements for additional
information.
|
·
|
KCP&L’s
pension and post-retirement liability – long-term increased $15.6 million
primarily due to an increase in the number of employees after the
acquisition of GMO. GMO has no employees of its
own. KCP&L employees operate and manage GMO’s properties,
and KCP&L charges GMO for the cost of these services, including
pension and post-retirement
expenses.
|
·
|
KCP&L’s
regulatory liabilities decreased $24.3 million primarily due to a
reclassification to accumulated depreciation, consistent with ratemaking
treatment, for the regulatory liability for additional Wolf Creek
amortization (Missouri) of $14.6
million.
|
·
|
KCP&L’s
long-term debt increased $373.5 million due to KCP&L’s issuance of
$350.0 million of 6.375% Senior Notes in March 2008 and $23.4 million of
Series 2008 EIRR bonds in May 2008.
|
·
|
secured
Series 1992 EIRR bonds maturing in 2017 totaling $31.0 million at a fixed
rate of 5.25% through March 31,
2013,
|
·
|
secured
Series 1993A EIRR bonds maturing in 2023 totaling $40.0 million at a fixed
rate of 5.25% through March 31, 2013,
and
|
·
|
unsecured
Series 2007B EIRR bonds maturing in 2035 totaling $73.2 million at a fixed
rate of 5.375% through March 31,
2013.
|
·
|
secured
Series 1993B EIRR bonds maturing in 2023 totaling $39.5 million at a fixed
rate of 5.00% through March 31, 2011,
and
|
·
|
unsecured
Series 2007A EIRR bonds maturing in 2035 into two series: Series 2007A-1
totaling $63.3 million at a fixed rate of 5.125% through March 31, 2011
and Series 2007A-2 totaling $10.0 million at a fixed rate of 5.00% through
March 31, 2010.
|
Remainder
of
|
|||||||||
2008
|
2009
|
2010
|
|||||||
Base
utility construction expenditures
|
(millions)
|
||||||||
Generating
facilities
|
$
|
31.4 |
$
|
107.8 |
$
|
133.0 | |||
Distribution
and transmission facilities
|
69.3 | 204.7 | 281.5 | ||||||
General
facilities
|
17.5 | 44.9 | 35.7 | ||||||
Total
base utility construction expenditures
|
118.2 | 357.4 | 450.2 | ||||||
Comprehensive
Energy Plan capital expenditures
|
|||||||||
Iatan
No. 2 (KCP&L Share)
|
65.3 | 291.2 | 120.4 | ||||||
Environmental
|
46.3 | 48.4 | 43.3 | ||||||
Customer
programs & asset management
|
4.3 | 12.2 | 7.6 | ||||||
Total
Comprehensive Energy Plan capital expenditures
|
115.9 | 351.8 | 171.3 | ||||||
Nuclear
fuel
|
7.4 | 17.5 | 32.0 | ||||||
Iatan
No. 2 (GMO Share)
|
21.0 | 94.9 | 39.6 | ||||||
Other
environmental
|
27.8 | 27.2 | 49.7 | ||||||
Customer
programs & asset management
|
- | 0.4 | 0.7 | ||||||
Total
utility capital expenditures
|
$
|
290.3 |
$
|
849.2 |
$
|
743.5 | |||
Moody's
|
Standard
|
||
Investors
Service
|
&
Poor's
|
||
Great
Plains Energy
|
|||
Outlook
|
Negative
|
Stable
|
|
Corporate
Credit Rating
|
-
|
BBB
|
|
Preferred
Stock
|
Ba1
|
BB+
|
|
Senior
Unsecured Debt
|
Baa2
|
BBB-
|
|
KCP&L
|
|||
Outlook
|
Negative
|
Stable
|
|
Senior
Secured Debt
|
A2
|
BBB
|
|
Senior
Unsecured Debt
|
A3
|
BBB
|
|
Commercial
Paper
|
P-2
|
A-2
|
|
GMO
|
|||
Outlook
|
Negative
|
Stable
|
|
Senior
Secured Debt*
|
Baa2
|
BBB+
|
|
Senior
Unsecured Debt*
|
Baa2
|
BBB
|
|
*reflects Great Plains Energy guarantee |
Great
Plains Energy
|
||||||||||||||||||||||||||||
Remainder
of
|
||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
After
2012
|
Total
|
||||||||||||||||||||||
Lease
commitments
|
(millions)
|
|||||||||||||||||||||||||||
Operating
lease
|
$
|
6.3 |
$
|
21.2 |
$
|
14.7 |
$
|
13.2 |
$
|
12.7 |
$
|
85.0 |
$
|
153.1 | ||||||||||||||
Capital
lease
|
- | 0.2 | 0.3 | 0.3 | 0.3 | 5.4 | 6.5 | |||||||||||||||||||||
Purchase
commitments
|
||||||||||||||||||||||||||||
Fuel
|
62.3 | 156.7 | 122.6 | 46.1 | 26.9 | 198.7 | 613.3 | |||||||||||||||||||||
Purchased
capacity
|
26.6 | 32.7 | 29.5 | 19.8 | 14.1 | 24.7 | 147.4 | |||||||||||||||||||||
Comprehensive
Energy Plan
|
230.3 | 345.1 | 59.2 | - | - | - | 634.6 | |||||||||||||||||||||
Non-regulated
natural gas
|
||||||||||||||||||||||||||||
transportation
|
1.4 | 5.5 | 5.5 | 5.0 | 2.6 | 10.9 | 30.9 | |||||||||||||||||||||
Total
contractual commitments
|
$
|
326.9 |
$
|
561.4 |
$
|
231.8 |
$
|
84.4 |
$
|
56.6 |
$
|
324.7 |
$
|
1,585.8 | ||||||||||||||
KCP&L
|
||||||||||||||||||||||||||||
Remainder
of
|
||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
After
2012
|
Total
|
||||||||||||||||||||||
(millions)
|
||||||||||||||||||||||||||||
Fuel
|
$
|
43.2 |
$
|
114.3 |
$
|
85.6 |
$
|
33.4 |
$
|
15.6 |
$
|
198.7 |
$
|
490.8 | ||||||||||||||
Comprehensive
Energy Plan
|
230.3 | 345.1 | 59.2 | - | - | - | 634.6 | |||||||||||||||||||||
Total
contractual commitments
|
$
|
273.5 |
$
|
459.4 |
$
|
144.8 |
$
|
33.4 |
$
|
15.6 |
$
|
198.7 |
$
|
1,125.4 | ||||||||||||||
·
|
$65
million revolving line of credit dated April 22, 2005, with Union Bank of
California, expiring April 22, 2009. This facility is secured
by the accounts receivable from GMO’s Missouri regulated utility
operations.
|
·
|
$400
million revolving line of credit dated September 23, 2008, with a group of
banks, expiring September 23, 2011.
|
Credit
|
|||
Rating
|
Exposure
|
||
External
rating
|
(millions)
|
||
Investment
grade
|
$
|
5.1 | |
Non-investment
grade
|
- | ||
No
external rating
|
42.3 | ||
Total
|
$
|
47.4 | |
·
|
The
ability of Strategic Energy to compete in states offering retail choice
may be materially affected by state regulations and host public utility
rates.
|
·
|
The
announced review of alternatives for Strategic Energy may cause business
uncertainties, which could adversely affect Great Plains Energy’s results
of operation.
|
·
|
Strategic
Energy operates in competitive retail electricity markets, which could
impact financial results.
|
·
|
Strategic
Energy supplier and customer credit risk may adversely affect financial
results.
|
·
|
Great
Plains Energy has guaranteed substantially all of the outstanding debt of
GMO, and payments under these guarantees may adversely affect Great Plains
Energy’s liquidity.
|
·
|
Complex
utility and environmental regulation could adversely affect Great Plains
Energy’s and KCP&L’s results of operations, financial position and
cash flows. Changes were made to name certain regulatory
bodies.
|
·
|
Financial
market disruptions and declines in the credit ratings of Great Plains
Energy, KCP&L or GMO may increase financing costs or limit access to
the credit markets, which may adversely affect liquidity and
results. Changes were made to reflect the current conditions in
the credit and capital markets.
|
·
|
Great
Plains Energy has guaranteed substantially all of the outstanding debt of
GMO and payments under these guarantees may adversely affect Great Plains
Energy’s liquidity. Changes were made to reflect the Great
Plains Energy guarantee of a recent GMO revolving credit
agreement.
|
·
|
The
inability of Great Plains Energy’s subsidiaries to provide sufficient
dividends to allow Great Plains Energy to pay dividends to its
shareholders and meet its financial obligations would have an adverse
effect on Great Plains Energy’s ability to meet its
obligations. Changes were made to reflect the termination
during the quarter of GMO credit facilities that contained covenants
restricting its ability to pay
dividends.
|
·
|
Changes
in customer demand, due to sustained financial market disruptions or
downturns or sluggishness in the economy, and weather conditions may
adversely affect KCP&L’s and Great Plains Energy’s business and
financial results. Changes were made to reflect the current
economic conditions and to reference impacts of financial market
disruptions on customer demand.
|
·
|
Operations
risks may adversely affect the Company’s business and financial
results. Changes were made to reflect the exclusion of
insurance coverage for transmission and distribution systems and the
extent of business continuity insurance
coverage.
|
·
|
The
cost and schedule of construction projects may materially
change. Changes were made to reference other KCP&L and GMO
construction projects.
|
·
|
Market
performance, increased retirements and changes in retirement plan
regulations could significantly impact retirement plan funding
requirements and associated cash needs and expenses. Changes
were made to reflect current market conditions and the scope of GMO’s
continuing pension and benefit plan
obligations.
|
·
|
Participation
in regional transmission organizations (RTOs) could increase costs, reduce
revenues, and reduce KCP&L’s and GMO’s control over their transmission
assets. Changes were made to reflect the denial of GMO’s
application to join the Midwest Independent System Operator (MISO)
RTO.
|
·
|
A
sustained decline in Great Plains Energy’s stock price below book value
may result in goodwill impairments that could adversely affect Great
Plains Energy’s results of operations and financial position, as well as
credit facility covenants.
|
·
|
in
the case of generation equipment, directly affect operating costs,
increase purchased power needs and costs and reduce wholesale sales
opportunities;
|
·
|
in
the case of transmission equipment, affect operating costs, require
changes in the source of generation and affect wholesale sales
opportunities; and
|
·
|
in
the case of distribution systems, affect revenues and operating costs and
the companies’ ability to meet regulatory service metrics and customer
expectations.
|
Exhibit
Number
|
Notes
|
Description of
Document
|
4.1.1
|
1,2
|
Bond
Indenture, Mortgage, Deed of Trust, Security Agreement and Fixture Filing,
dated as of August 31, 2005, between Aquila, Inc. and Union Bank of
California, N.A., as trustee and securities intermediary
(Exhibit 10.2 to Form 8-K filed by Aquila, Inc. on
September 6, 2005).
|
4.1.2
|
1,2
|
First
Supplemental Bond Indenture, Mortgage, Deed of Trust, Security Agreement
and Fixture Filing, dated as of August 31, 2005, between the Company
and Union Bank of California, N.A., as trustee and securities
intermediary (Exhibit 10.3 to Form 8-K filed by Aquila, Inc. on
September 6, 2005).
|
4.1.3
|
1
|
Indenture,
dated as of August 24, 2001, between Aquila, Inc. and BankOne Trust
Company, N.A., as Trustee (Exhibit 4(d) to Registration Statement on
Form S-3 (File No. 333-68400) filed by Aquila, Inc. on
August 27, 2001).
|
4.1.4
|
1
|
Second
Supplemental Indenture, dated as of July 3, 2002, between Aquila, Inc. and
BankOne Trust Company, N.A., as Trustee related to 11.875% Senior Notes
due July 1, 2012. (Exhibit 4(c) to Form S-4 (File No. 333-100204) filed by
Aquila, Inc. on September 30, 2002).
|
10.1.1
|
1
|
Financing
Agreement dated as of April 22, 2005, among Aquila, Inc., the lenders
from time to time party thereto, and Union Bank of California, N.A.,
as agent (Exhibit 10.1 to Form 8-K filed by Aquila, Inc. on
April 26, 2005).
|
10.1.2
|
1
|
Amendment
No. 2 to Financing Agreement dated December 9, 2006, by and
between Aquila, Inc., the lenders from time to time party thereto, and
Union Bank of California, N.A., as agent (Exhibit 10.1 to
Form 8-K filed by Aquila, Inc. on December 11,
2006).
|
10.1.3
|
Amendment
to Financing Agreement dated June 2, 2008, by and among Aquila, Inc., the
lenders from time to time party thereto, and Union Bank of California,
N.A., as agent.
|
|
10.1.4
|
1
|
Guaranty
dated as of July 14, 2008, between Great Plains Energy Incorporated and
Union Bank of California, N.A., related to Financing Agreement dated as of
April 22, 2005, as amended, among Aquila, Inc., the lenders from time to
time party thereto, and Union Bank of California, N.A. as Agent. (Exhibit
10.1 to Form 8-K filed July 18, 2008).
|
10.1.5
|
1,2
|
$300
Million Credit Agreement, dated as of August 31, 2005, among Aquila,
Inc., the banks and other lenders party thereto, and Union Bank of
California, N.A., as issuing bank, administrative agent, and sole
lead arranger (Exhibit 10.1 to Form 8-K filed by Aquila, Inc. on
September 6, 2005).
|
10.1.6
|
2
|
Amendment
to $300 Million Credit Agreement, dated June 2, 2008, among Aquila, Inc.,
the banks and other lenders party thereto, and Union Bank of
California, N.A., as issuing bank, administrative agent, and sole
lead arranger.
|
Exhibit
Number
|
Notes
|
Description of Document |
10.1.7
|
1,2
|
Guaranty
dated as of July 14, 2008, between Great Plains Energy Incorporated and
Union Bank of California, N.A., related to Credit Agreement dated as of
August 31, 2005, as amended, among Aquila, Inc., the banks named therein,
and Union Bank of California, N.A., as Administrative Agent. (Exhibit 10.2
to Form 8-K filed July 18, 2008).
|
10.1.8
|
1
|
Guaranty
dated as of July 15, 2008, issued by Great Plains Energy Incorporated in
favor of Union Bank of California, N.A., as successor trustee, and the
holders of the Aquila, Inc., 11.875% Senior Notes due July 1, 2012.
(Exhibit 10.3 to Form 8-K filed July 18, 2008).
|
10.1.9
|
1
|
Guaranty
dated as of July 15, 2008, issued by Great Plains Energy Incorporated in
favor of Union Bank of California, N.A., as successor trustee, and the
holders of the Aquila, Inc., 7.75% Senior Notes due June 15, 2011.
(Exhibit 10.4 to Form 8-K filed July 18, 2008).
|
10.1.10
|
1
|
Guaranty
dated as of July 15, 2008, issued by Great Plains Energy Incorporated in
favor of Union Bank of California, N.A., as successor trustee, and the
holders of the Aquila, Inc., 7.95% Senior Notes due February 1, 2011.
(Exhibit 10.5 to Form 8-K filed July 18, 2008).
|
10.1.11
|
1
|
Guaranty
dated as of July 15, 2008, issued by Great Plains Energy Incorporated in
favor of Union Bank of California, N.A., as successor trustee, and the
holders of the Aquila, Inc., 8.27% Senior Notes due November 15, 2021.
(Exhibit 10.6 to Form 8-K filed July 18,
2008).
|
10.1.12
|
1
|
Guaranty
dated as of July 15, 2008, issued by Great Plains Energy Incorporated in
favor of Union Bank of California, N.A., as successor trustee, and the
holders of the Aquila, Inc., 7.625% Senior Notes due November 15, 2009.
(Exhibit 10.7 to Form 8-K filed July 18, 2008).
|
10.1.13
|
1,3
|
$110
million Revolving Credit Agreement among Aquila, Inc., the lenders and
Credit Suisse First Boston dated September 20, 2004
(Exhibit 10.1 to Form 8-K filed by Aquila, Inc. on
September 21, 2004).
|
10.1.14
|
1,4
|
$180
Million Credit Agreement dated as of April 13, 2005, among Aquila,
Inc., the lenders, Citicorp USA, Inc., as issuing bank and
administrative agent, and Union Bank of California, N.A., as paying
agent (Exhibit 10.1 to Form 8-K filed by Aquila, Inc. on
April 18, 2005).
|
10.1.15
|
1
|
Credit
Agreement dated as of September 23, 2008, among Aquila, Inc., as the
Borrower, Great Plains Energy Incorporated, as the Guarantor, certain
lenders, Bank of America, N.A., as Administrative Agent, Union Bank of
California, N.A., as Syndication Agent and BNP Paribas, JPMorgan Chase
Bank, N.A. and The Royal Bank of Scotland plc as Co-Documentation Agents,
Banc of America Securities LLC and Union Bank of California, N.A., as
Joint Lead Arrangers and Joint Book Managers. (Exhibit 10.1 to Form 8-K
filed on September 23, 2008).
|
10.1.16
|
1,5
|
Letter
regarding enhanced supplemental retirement and severance benefit for
William H. Downey, dated August 5, 2008 (Exhibit 10.1.23 to Form 10-Q for
the quarter ended June 30, 2008).
|
Exhibit
Number
|
Notes | Description of Document |
10.1.17
|
1,5
|
Aquila, Inc.
2002 Omnibus Incentive Compensation Plan (Exhibit 10.3 to
Form 10-Q for the quarter ended September 30, 2002 filed by
Aquila, Inc.).
|
12.1
|
Computation
of Ratio of Earnings to Fixed Charges.
|
|
31.1.a
|
Rule
13a-14(a)/15d-14(a) Certifications of Michael J.
Chesser.
|
|
31.1.b
|
Rule
13a-14(a)/15d-14(a) Certifications of Terry Bassham.
|
|
32.1
|
Section
1350 Certifications.
|
Exhibit
Number
|
Notes
|
Description of
Document
|
10.2.1
|
1
|
Amendment
No. 2 dated as of July 11, 2008, among Kansas City Power & Light
Receivables Company, Kansas City Power & Light Company, The Bank of
Tokyo-Mitsubishi UFJ, Ltd., New York Branch and Victory Receivables
Corporation to the Receivables Sale Agreement dated as of July 1, 2005.
(Exhibit 10.2.1 to Form 10-Q for the quarter ended June 30,
2008).
|
10.2.2
|
Joint
Operating Agreement between Kansas City Power & Light Company and
Aquila, Inc., dated as of October 10, 2008.
|
|
12.2
|
Computation
of Ratio of Earnings to Fixed Charges.
|
|
31.2.a
|
Rule
13a-14(a)/15d-14(a) Certifications of Michael J.
Chesser.
|
|
31.2.b
|
Rule
13a-14(a)/15d-14(a) Certifications of Terry Bassham.
|
|
32.2
|
Section
1350 Certifications.
|
GREAT
PLAINS ENERGY INCORPORATED
|
|
Dated: November
7, 2008
|
By: /s/Michael J.
Chesser
|
(Michael
J. Chesser)
|
|
(Chief
Executive Officer)
|
|
Dated: November
7, 2008
|
By: /s/Lori A.
Wright
|
(Lori
A. Wright)
|
|
(Principal
Accounting Officer)
|
KANSAS
CITY POWER & LIGHT COMPANY
|
|
Dated: November
7, 2008
|
By: /s/ Michael J.
Chesser
|
(Michael
J. Chesser)
|
|
(Chief
Executive Officer)
|
|
Dated: November
7, 2008
|
By: /s/Lori A.
Wright
|
(Lori
A. Wright)
|
|
(Principal
Accounting Officer)
|
|
(b)
|
pursuant
to Section 6.8(b) of the Financing Agreement, the Agent either waive the
requirement of 30 days’ prior written notice, as described in Section
6.8(b)(v), or acknowledge that the delivery of this Letter Agreement
(defined below) satisfies the notice requirement contained in Section
6.8(b)(v) of the Financing
Agreement.
|
|
(a)
|
amend
the definition of Domestic Utility Business by deleting the words “and
natural gas” in the definition
thereof;
|
|
(b)
|
add
a new definition as follows:
|
|
(c)
|
amend
the definition of Liquidity by deleting the word “and” immediately before
“(v)” and inserting the following at the end of the first
sentence:
|
|
(f)
|
amend
Section 3.4(b)(C) by deleting “$40,000,000” and inserting in lieu thereof
“$30,000,000”.
|
|
(h)
|
amend
Section 7.2(l) of the Financing Agreement by deleting the phrase “, and as
Receivables constituting a portion of the “Domestic Utilities” reporting
segment on the Company’s financial
statements”;
|
|
(i)
|
with
respect to transactions between the Company and one or more wholly-owned
subsidiaries of GPE, including Kansas City Power & Light Company,
amend Section 7.2(m) of the Financing Agreement to read as
follows:
|
|
(j)
|
consent,
pursuant to Section 7.5(f) of the Financing Agreement, to the renaming of
the Company provided, that this consent is conditioned on the delivery by
the Company or GPE to the Agent of all financing statements, instruments
and other documents (including legal opinions) requested by the Agent in
connection with such renaming; and
|
|
(k)
|
consent
to the use by the Company of the trade names “KCP&L Greater Missouri
Operations Company” and “KCP&L” and the relocation of the Company’s
principal
|
|
1.
|
as
of the date hereof, no Event of Default or Sweep Event is
continuing;
|
|
2.
|
the
Asset Sale (as defined in the Letter Agreement dated June 2, 2008) is in
accordance with the terms and conditions of the Financing Agreement,
including (a) the Asset Sale shall be made for fair value on an arm’s
length basis and (b) at least seventy-five percent (75%) of the purchase
price of the Asset Sale shall be paid in cash and such cash portion of the
purchase price shall be payable at (or prior to) the closing of the Asset
Sale; and
|
|
3.
|
the
material terms and conditions of the Asset Sale are described in the press
release and agreements attached as exhibits 99.1, 10.1 and 10.2 to the
Form 8-K filed with the Securities and Exchange Commission by the Company
on February 7, 2007. Copies of these documents are available
for review online at either the Securities and Exchange Commission’s EDGAR
website or the Company’s website, or
both.
|
|
IN
WITNESS WHEREOF, this Certificate is given this ● day of ●,
2008.
|
|
a.
|
consent
to the Merger, including the use of the net cash proceeds of the Asset
Sale to fund, in part, the cash component of the consideration payable to
the Company’s shareholders in connection with the
Merger;
|
|
c.
|
amend
the first sentence in Section 7.01(n) of the Credit Agreement by adding
the words “any material amount” between the words “contributes” and
“to”;
|
|
d.
|
amend
Section 7.01(o) of the Credit Agreement by deleting the second sentence
thereof; and,
|
|
e.
|
amend
Section 8.02(h) of the Credit Agreement by adding the following language
to the end thereof:
|
Exhibit 12.1 | |||||||||||||||||||
GREAT
PLAINS ENERGY
|
|||||||||||||||||||
COMPUTATION
OF RATIO OF EARNINGS TO FIXED CHARGES
|
|||||||||||||||||||
Year
to Date
|
|||||||||||||||||||
September
30
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||
(millions)
|
|||||||||||||||||||
Income
from continuing operations
|
$
|
112.5 |
$
|
120.9 |
$
|
136.7 |
$
|
135.1 |
$
|
132.3 |
$
|
149.6 | |||||||
Add
|
|||||||||||||||||||
Minority
interests in subsidiaries
|
- | - | - | 7.8 | (5.1 | ) | (1.3 | ) | |||||||||||
Equity
investment loss
|
1.1 | 2.0 | 1.9 | 0.4 | 1.5 | 2.0 | |||||||||||||
Income
subtotal
|
113.6 | 122.9 | 138.6 | 143.3 | 128.7 | 150.3 | |||||||||||||
Add
|
|||||||||||||||||||
Taxes
on income
|
68.4 | 44.9 | 60.3 | 22.2 | 30.7 | 48.1 | |||||||||||||
Kansas
City earnings tax
|
0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | |||||||||||||
Total
taxes on income
|
69.0 | 45.4 | 60.8 | 22.7 | 31.2 | 48.5 | |||||||||||||
Interest
on value of leased property
|
2.5 | 3.9 | 4.1 | 6.2 | 6.2 | 5.9 | |||||||||||||
Interest
on long-term debt
|
87.1 | 74.1 | 62.6 | 64.3 | 66.1 | 58.8 | |||||||||||||
Interest
on short-term debt
|
12.4 | 26.4 | 9.2 | 4.5 | 4.3 | 5.0 | |||||||||||||
Mandatorily
Redeemable Preferred
|
|||||||||||||||||||
Securities
|
- | - | - | - | - | 9.3 | |||||||||||||
Other
interest expense and amortization (a)
|
(3.6 | ) | 5.8 | 3.9 | 4.3 | 13.6 | 3.9 | ||||||||||||
Total
fixed charges
|
98.4 | 110.2 | 79.8 | 79.3 | 90.2 | 82.9 | |||||||||||||
Earnings
before taxes on
|
|||||||||||||||||||
income
and fixed charges
|
$
|
281.0 |
$
|
278.5 |
$
|
279.2 |
$
|
245.3 |
$
|
250.1 |
$
|
281.7 | |||||||
Ratio
of earnings to fixed charges
|
2.86 | 2.53 | 3.50 | 3.09 | 2.77 | 3.40 | |||||||||||||
(a)
|
On
January 1, 2007, Great Plains Energy adopted FIN No. 48, "Accounting for
Uncertainty in Income Taxes," and along with the
|
||||||||||||||||||
adoption
elected to make an accounting policy change to recognize interest related
to uncertain tax positions in interest
expense.
|
1.
|
I
have reviewed this quarterly report on Form 10-Q of Great Plains Energy
Incorporated;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report:
|
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
|
November
7, 2008
|
/s/
Michael J. Chesser
|
|
Michael
J. Chesser
Chairman
of the Board and Chief Executive
Officer
|
1.
|
I
have reviewed this quarterly report on Form 10-Q of Great Plains Energy
Incorporated;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report:
|
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
|
November
7, 2008
|
/s/
Terry Bassham
|
|
Terry
Bassham
Executive
Vice President – Finance and Strategic Development and Chief Financial
Officer
|
/s/
Michael J. Chesser
|
|
Name:
Title:
|
Michael
J. Chesser
Chairman
of the Board and Chief Executive Officer
|
Date:
|
November
7, 2008
|
/s/
Terry Bassham
|
|
Name:
Title:
|
Terry
Bassham
Executive
Vice President – Finance and Strategic Development and Chief
Financial Officer
|
Date:
|
November
7, 2008
|
Kansas
City Power & Light Company
|
Aquila, Inc., doing
business as KCP&L Greater Missouri Operations
Company
|
/s/
William H. Downey
|
/s/
William H. Downey
|
William
H. Downey
|
William
H. Downey
|
President
and Chief Operating Officer
|
President
and Chief Operating Officer
|
Approved
by Counsel:
|
|
/s/
William G. Riggins
|
|
William
G. Riggins
|
|
General
Counsel and Chief Legal Officer
|
|
Kansas
City Power & Light Company
|
|
Aquila,
Inc.
|
Exhibit 12.2 | |||||||||||||||||||
KANSAS
CITY POWER & LIGHT COMPANY
|
|||||||||||||||||||
COMPUTATION
OF RATIO OF EARNINGS TO FIXED CHARGES
|
|||||||||||||||||||
Year
to Date
|
|||||||||||||||||||
September
30
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||
(millions)
|
|||||||||||||||||||
Income
from continuing operations
|
$
|
108.8
|
$
|
156.7 |
$
|
149.3 |
$
|
143.7 |
$
|
145.0 |
$
|
125.4 | |||||||
Add
|
|||||||||||||||||||
Minority
interests in subsidiaries
|
- | - | - | 7.8 | (5.1 | ) | (1.3 | ) | |||||||||||
Income
subtotal
|
108.8 | 156.7 | 149.3 | 151.5 | 139.9 | 124.1 | |||||||||||||
Add
|
|||||||||||||||||||
Taxes
on income
|
60.7 | 59.3 | 70.3 | 48.0 | 53.8 | 83.3 | |||||||||||||
Kansas
City earnings tax
|
0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | |||||||||||||
Total
taxes on income
|
61.3 | 59.8 | 70.8 | 48.5 | 54.3 | 83.7 | |||||||||||||
Interest
on value of leased property
|
2.4 | 3.9 | 4.1 | 6.2 | 6.2 | 5.9 | |||||||||||||
Interest
on long-term debt
|
58.3 | 54.5 | 55.4 | 56.7 | 61.2 | 57.7 | |||||||||||||
Interest
on short-term debt
|
10.3 | 20.3 | 8.0 | 3.1 | 0.5 | 0.6 | |||||||||||||
Mandatorily
Redeemable Preferred
|
|||||||||||||||||||
Securities
|
- | - | - | - | - | 9.3 | |||||||||||||
Other
interest expense and amortization (a)
|
0.6 | 6.8 | 3.2 | 3.6 | 14.0 | 4.1 | |||||||||||||
Total
fixed charges
|
71.6 | 85.5 | 70.7 | 69.6 | 81.9 | 77.6 | |||||||||||||
Earnings
before taxes on
|
|||||||||||||||||||
income
and fixed charges
|
$
|
241.7 |
$
|
302.0 |
$
|
290.8 |
$
|
269.6 |
$
|
276.1 |
$
|
285.4 | |||||||
Ratio
of earnings to fixed charges
|
3.38 | 3.53 | 4.11 | 3.87 | 3.37 | 3.68 | |||||||||||||
(a)
|
On
January 1, 2007, Great Plains Energy adopted FIN No. 48, "Accounting for
Uncertainty in Income Taxes," and along with the
|
||||||||||||||||||
adoption
elected to make an accounting policy change to recognize interest related
to uncertain tax positions in interest
expense.
|
1.
|
I
have reviewed this quarterly report on Form 10-Q of Kansas City Power
& Light Company;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report:
|
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
|
November
7, 2008
|
/s/
Michael J. Chesser
|
|
Michael
J. Chesser
Chairman
of the Board and Chief Executive
Officer
|
1.
|
I
have reviewed this quarterly report on Form 10-Q of Kansas City Power
& Light Company;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report:
|
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
|
November
7, 2008
|
/s/
Terry Bassham
|
|
Terry
Bassham
Chief
Financial Officer
|
/s/
Michael J. Chesser
|
|
Name:
Title:
|
Michael
J. Chesser
Chairman
of the Board and Chief Executive Officer
|
Date:
|
November
7, 2008
|
/s/
Terry Bassham
|
|
Name:
Title:
|
Terry
Bassham
Chief
Financial Officer
|
Date:
|
November
7, 2008
|