|
SECURITIES AND EXCHANGE COMMISSION Current Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): February 2, 2005 |
|
|
|
I.R.S. Employer |
||
|
|
|
|
|
|
|
0-33207 |
GREAT PLAINS ENERGY INCORPORATED (A Missouri Corporation) 1201 Walnut Street Kansas City, Missouri 64106 (816) 556-2200 NOT APPLICABLE (Former name or former address, if changed since last report) |
43-1916803 |
||
|
|
||||
|
1-707 |
|
KANSAS CITY POWER & LIGHT COMPANY 1201 Walnut Street Kansas City, Missouri 64106 (816) 556-2200 NOT APPLICABLE (Former name or former address, if changed since last report) |
|
44-0308720 |
|
|
||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
[ ] |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
[ ] |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
[ ] |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
[ ] |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Great Plains Energy Incorporated (Great Plains Energy) and Kansas City Power & Light Company (KCP&L) (the Registrants) are separately furnishing this combined Current Report on Form 8-K (Report). Information contained herein relating to an individual Registrant is furnished by such registrant on its own behalf. Each Registrant makes representations only as to information relating to itself.
|
Item 2.02 |
Results of Operations and Financial Condition |
On February 2, 2005, Great Plains Energy issued a press release announcing 2004 fourth quarter and full year earnings information and providing 2005 ongoing earnings guidance. A copy of the press release is attached to this report on Form 8-K as Exhibit 99.
The press release contains information regarding Great Plains Energy's reportable segments, including the KCP&L reportable segment. Accordingly, this report is also being furnished on behalf of KCP&L.
The information, including the exhibit attached hereto, in this report is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
|
Item 9.01 |
Financial Statements and Exhibits |
|
|
|
|
(c) Exhibit No. |
|
|
|
|
|
99 |
Press release issued by Great Plains Energy Incorporated on February 2, 2005. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
GREAT PLAINS ENERGY INCORPORATED Jeanie Sell Latz Executive Vice President-Corporate and Shared Services and Secretary |
|
KANSAS CITY POWER & LIGHT COMPANY Jeanie Sell Latz Secretary |
Date: February 3, 2005
Exhibit 99
Media Contact:
Tom Robinson
816-556-2902
Investor Contact:
Todd Kobayashi
816-556-2312
Kansas City, MO, February 2, 2005 – Great Plains Energy Incorporated (NYSE:GXP) today announced full year 2004 earnings available for common shareholders of $179.2 million, compared to 2003 earnings of $143.3 million. Earnings per share in 2004 increased to $2.49 on more shares outstanding compared to $2.07 in 2003.
Ongoing earnings, defined by the Company as Generally Accepted Accounting Principles (GAAP) earnings adjusted for certain unusual items, in the full year 2004 were $177.2 million, a 19% increase over 2003. Ongoing earnings per share in 2004 were $2.46 on more shares outstanding compared to $2.15 in 2003. The unusual items excluded from ongoing earnings in 2004 were a $0.10 per share gain from discontinued operations at KLT Gas and a loss of $0.07 per share, recognized in the fourth quarter, for an asset impairment related to an anticipated first quarter 2005 sale of Worry Free Service, Inc., a wholly owned residential services provider.
Chairman Michael Chesser said, “We had a great year and a very strong fourth quarter due to higher wholesale prices and strong performance of our generation fleet. We also benefited from a lower composite tax rate in the fourth quarter. These items enabled the Company to overcome significantly unfavorable summer weather affecting retail sales at KCP&L and a difficult market environment for Strategic Energy. Our strong operational results in 2004 provide a good foundation for what we anticipate to be a more challenging 2005.”
Great Plains Energy’s ongoing earnings guidance for 2005 is $2.05 to $2.20 per share (as outlined in Attachment F). The difference between 2004 ongoing earnings and 2005 guidance is due primarily to the following factors: a significant projected increase in 2005 fuel costs at KCP&L; lower anticipated 2005 margins at Strategic Energy; expiration of a portion of the Company’s investment tax credits in 2005, a full year’s recognition of additional shares outstanding from the Company’s June 2004 stock offering; and the absence of the 2004 impact of the lower composite tax rate on deferred tax balances. These factors are projected to more than offset projected retail load growth and expense savings at KCP&L as well as substantially lower holding company costs in 2005.
Chesser added, “We are making steady progress in our collaborative negotiations on KCP&L’s proposed comprehensive energy framework. We are seeking an agreement that enables us to balance the needs of shareholders, customers, regulators and our community to meet the growing demand for electricity in our region.”
MORE
Page 2
Fourth quarter 2004 earnings were $35.6 million compared to a loss of $4.7 million in the fourth quarter of 2003. Earnings per share were $0.48 in the fourth quarter this year on more shares outstanding versus a loss of $0.07 in the fourth quarter of 2003. Fourth quarter 2003 earnings reflects a $0.41 per share loss from discontinued operations at KLT Gas Inc.
Ongoing earnings for the fourth quarter of 2004 were $39.6 million compared to $21.4 million in the fourth quarter of 2003. Ongoing earnings per share for the fourth quarter of 2004 were $0.53 on more shares outstanding compared to $0.30 for the same quarter last year. The increase in ongoing earnings resulted primarily from an $18.2 million or 48% increase in wholesale power revenues compared to the same quarter last year. In addition, the Company also recognized a $10.8 million benefit from a lower composite tax rate, including an $8.6 million adjustment on deferred tax balances. Reported earnings are reconciled to ongoing earnings for the 2004 and 2003 fourth quarter and full year periods in Attachment B & C respectively.
KCP&L’s full year 2004 earnings were $150.0 million compared to $127.2 million in 2003. Earnings per share were $2.08 in 2004 on more shares outstanding compared to $1.84 in 2003.
Ongoing earnings at KCP&L were $150.0 million in the full year 2004, up 29% compared to 2003. Ongoing earnings per share were $2.08 in 2004 on more shares outstanding versus $1.68 in 2003. Record wholesale revenues and substantial tax benefits drove 2004 results.
Revenues in the full year 2004 were $1.09 billion, up slightly compared to $1.05 billion in 2003. Retail revenues were down 1% in 2004 compared to 2003. Normalized for weather variances in both periods, retail revenues grew approximately 2% over 2003.
Wholesale revenues were a record $200.2 million, up 27% over 2003. Average wholesale electricity prices for 2004 were up 13% over the 2003 average. Wholesale MWhs sold for 2004 were up 14% compared to 2003. Performance of the coal baseload fleet in 2004 was strong with equivalent availability of 84% and a capacity factor of 80%, both slightly higher than in 2003. Total baseload performance, which includes the Wolf Creek nuclear plant, set new records in both equivalent availability and capacity factors in 2004. Wholesale MWh volume also benefited from lower retail demand due to unfavorable weather, particularly during the summer months of 2004, and the absence in 2004 of a refueling outage at the Wolf Creek nuclear plant.
Income taxes at KCP&L decreased $10.1 million in 2004 due to the previously mentioned lower composite tax rate. KCP&L’s income taxes also decreased by $5.9 million due to the allocation of tax benefits from holding company losses pursuant to the Company’s inter-company tax allocation agreement.
KCP&L’s fourth quarter 2004 earnings were $31.6 million compared to $12.6 million in the same period of 2003. Ongoing earnings at KCP&L more than doubled to $31.6 million in the fourth quarter of 2004 compared to $12.1 million in the fourth quarter of 2003.
MORE
Page 3
Revenues for the quarter were $245.6 million, up 10% compared to $223.1 million in 2003. Retail revenues in the fourth quarter were up 2% compared to the same period in 2003. Normalized for weather variances in both periods, retail revenues grew approximately 3% over 2003.
Wholesale revenues in the quarter were a record $56.2 million, up 48% over the same quarter of 2003. Average wholesale electricity prices in the fourth quarter were substantially higher than expected, up 29% compared to the fourth quarter of 2003 and up 25% compared to the third quarter of 2004. Wholesale MWhs sold for the fourth quarter were up 17% compared to the same period in 2003. The increase in MWhs sold was supported by solid equivalent availability and capacity factor for the coal baseload fleet of 85% and 81%, respectively, as well as the absence in 2004 of a refueling outage at the Wolf Creek nuclear plant.
Full year 2004 earnings from Strategic Energy were $42.5 million, up 7% compared to earnings of $39.6 million in 2003. Earnings per share were $0.59 in 2004 on more shares outstanding versus $0.57 in 2003. Earnings in 2004 reflect Great Plains Energy’s May purchase of an additional 11.45% indirect interest in Strategic Energy.
Strategic Energy continued its growth in MWhs delivered, which increased to 20.3 million in 2004, up 22% over 2003. However, gross margin per MWh declined to approximately $6.15 versus $7.35 in 2003. The environment of high wholesale electricity prices continues to create a challenging sales and gross margin environment for competitive suppliers. Strategic Energy’s gross margin was also impacted by the roll-off of older, higher-margin contracts, increased competition and a $4.2 million increase in tax reserves during the year, partially offset by $1.7 million in mark to market net unrealized gains on energy contracts that, although economic hedges, did not qualify for hedge accounting and from hedge ineffectiveness. Other operating expenses increased 22% to support the growing operation. Income taxes on Strategic Energy earnings decreased by $3.1 million due to the allocation of tax benefits from holding company losses pursuant to the Company’s inter-company tax allocation agreement.
In the fourth quarter of 2004, Strategic Energy’s earnings were $10.5 million, up 12% compared to earnings of $9.4 million in the same period in 2003. MWhs delivered in the quarter were 5.1 million, up 15% over the same period in 2003. Gross margin per MWh declined to approximately $6.15 in the quarter compared to $6.85 in the fourth quarter of 2003. Gross margin in the quarter was impacted by the economic factors mentioned above. Gross margin was also reduced in the quarter by $2.2 million in mark to market net unrealized losses on energy contracts and hedge ineffectiveness. Other operating expenses increased 12% in the quarter compared to the fourth quarter of 2003. The average expected margin from retail contracts signed in the quarter was in the range of $3.50 — $4.00.
Strategic Energy made progress on building backlog for future delivery in the quarter despite the challenging environment for competitive supply. At December 31, contracted backlog for 2005 was approximately 15.4 million MWhs, compared to 13.7 million at the end of the third quarter of 2004. The average contract length in total backlog at year-end was just under 12 months and the customer retention rate for the year was 79%.
MORE
Page 4
Great Plains Energy provides in its earnings releases descriptions of “ongoing earnings” in addition to earnings calculated in accordance with GAAP. Great Plains Energy also provides its earnings guidance in terms of ongoing earnings. Ongoing earnings is a non-GAAP financial measure that differs from GAAP earnings because it excludes the effect of certain unusual items. Ongoing earnings for historical periods are reconciled to GAAP earnings in Attachments B & C.
Great Plains Energy believes ongoing earnings provides to investors a useful indicator of its results that are comparable among periods because it excludes the effects of unusual items, which may occur on an irregular basis. Investors should note that this non-GAAP measure involves judgments by management including whether an item is classified as an unusual item. Ongoing earnings is used internally to measure performance against budget and in reports for management and the board of directors.
Great Plains Energy Incorporated (NYSE:GXP) headquartered in Kansas City, MO, is the holding company for Kansas City Power & Light Company, a leading regulated provider of electricity in the Midwest; and Strategic Energy LLC, a competitive electricity supplier. The Company’s web site is www.greatplainsenergy.com.
CERTAIN FORWARD-LOOKING INFORMATION — Statements made in this release that are not based on historical facts are forward-looking, may involve risks and uncertainties, and are intended to be as of the date when made. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company is providing a number of important factors that could cause actual results to differ materially from the provided forward-looking information. These important factors include: future economic conditions in the regional, national and international markets, including but not limited to regional and national wholesale electricity markets; market perception of the energy industry and the Company; changes in business strategy, operations or development plans; effects of current or proposed state and federal legislative and regulatory actions or developments, including, but not limited to, deregulation, re-regulation and restructuring of the electric utility industry and constraints placed on the Company’s actions by the Public Utility Holding Company Act of 1935; adverse changes in applicable laws, regulations, rules, principles or practices governing tax, accounting and environmental matters including, but not limited to, air quality; financial market conditions and performance including, but not limited to, changes in interest rates and in availability and cost of capital and the effects on the Company’s pension plan assets and costs; ability to maintain current credit ratings; inflation rates; effectiveness of risk management policies and procedures and the ability of counterparties to satisfy their contractual commitments; impact of terrorist acts; increased competition including, but not limited to, retail choice in the electric utility industry and the entry of new competitors; ability to carry out marketing and sales plans; weather conditions including weather-related damage; cost, availability and deliverability of fuel; ability to achieve generation planning goals and the occurrence of unplanned generation outages; delays in the anticipated in-service dates of additional generating capacity; nuclear operations; ability to enter new markets successfully and capitalize on growth opportunities in non-regulated businesses; performance of projects undertaken by the Company’s non-regulated businesses and the success of efforts to invest in and develop new opportunities; and other risks and uncertainties. This list of factors is not all-inclusive because it is not possible to predict all factors.
MORE
Page 5
Attachment A
| GREAT PLAINS ENERGY | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Statements of Income | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||
| December 31 | December 31 | |||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||
| Operating Revenues | (thousands, except per share amounts) | |||||||||||||
| Electric revenues - KCP&L | $ | 245,620 | $ | 223,137 | $ | 1,090,067 | $ | 1,054,900 | ||||||
| Electric revenues - Strategic Energy | 347,873 | 296,193 | 1,370,760 | 1,089,663 | ||||||||||
| Other revenues | 696 | 753 | 3,191 | 3,482 | ||||||||||
| Total | 594,189 | 520,083 | 2,464,018 | 2,148,045 | ||||||||||
| Operating Expenses | ||||||||||||||
| Fuel | 44,249 | 34,416 | 179,362 | 160,327 | ||||||||||
| Purchased power - KCP&L | 8,698 | 11,012 | 52,533 | 53,163 | ||||||||||
| Purchased power - Strategic Energy | 316,885 | 266,058 | 1,247,522 | 968,967 | ||||||||||
| Other | 87,489 | 80,214 | 324,237 | 295,383 | ||||||||||
| Maintenance | 20,297 | 20,514 | 83,603 | 85,416 | ||||||||||
| Depreciation and amortization | 37,987 | 36,632 | 150,071 | 142,763 | ||||||||||
| General taxes | 24,264 | 21,985 | 102,756 | 98,461 | ||||||||||
| (Gain) loss on property | 5,904 | (1,536 | ) | 5,133 | (23,703 | ) | ||||||||
| Total | 545,773 | 469,295 | 2,145,217 | 1,780,777 | ||||||||||
| Operating income | 48,416 | 50,788 | 318,801 | 367,268 | ||||||||||
| Non-operating income | 2,204 | 1,820 | 6,799 | 7,414 | ||||||||||
| Non-operating expenses | (1,791 | ) | (1,664 | ) | (15,184 | ) | (20,462 | ) | ||||||
| Interest charges | (27,752 | ) | (18,436 | ) | (83,030 | ) | (76,171 | ) | ||||||
| Income from continuing operations before income taxes, | ||||||||||||||
| loss from equity investments and minority interest in | ||||||||||||||
| subsidiaries | 21,077 | 32,508 | 227,386 | 278,049 | ||||||||||
| Income taxes | 12,822 | (6,941 | ) | (54,451 | ) | (78,565 | ) | |||||||
| Loss from equity investments | (457 | ) | (307 | ) | (1,531 | ) | (2,018 | ) | ||||||
| Minority interest in subsidiaries | 1,283 | (797 | ) | 2,131 | (7,764 | ) | ||||||||
| Income from continuing operations | 34,725 | 24,463 | 173,535 | 189,702 | ||||||||||
| Gain (loss) from discontinued operations, net of | ||||||||||||||
| income taxes | 1,228 | (28,740 | ) | 7,276 | (44,779 | ) | ||||||||
| Net income (loss) | 35,953 | (4,277 | ) | 180,811 | 144,923 | |||||||||
| Preferred stock dividend requirements | 411 | 412 | 1,646 | 1,646 | ||||||||||
| Earnings available for common stock | $ | 35,542 | $ | (4,689 | ) | $ | 179,165 | $ | 143,277 | |||||
| Average number of common shares outstanding | 74,341 | 69,256 | 72,028 | 69,206 | ||||||||||
Basic and diluted earnings (loss) per common share | ||||||||||||||
| Continuing operations | $ | 0.46 | $ | 0.34 | $ | 2.39 | $ | 2.72 | ||||||
| Discontinued operations | 0.02 | (0.41 | ) | 0.10 | (0.65 | ) | ||||||||
| Basic and diluted earnings (loss) per common share | $ | 0.48 | $ | (0.07 | ) | $ | 2.49 | $ | 2.07 | |||||
| Cash dividends per common share | $ | 0.415 | $ | 0.415 | $ | 1.66 | $ | 1.66 | ||||||
MORE
Page 6
Attachment B
| GREAT PLAINS ENERGY | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Earnings and Earnings Per Share | ||||||||||||||
| Three Months Ended December 31 | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Earnings per Great | ||||||||||||||
| Earnings | Plains Energy Share | |||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||
| (millions) | ||||||||||||||
| KCP&L | $ | 31.6 | $ | 12.6 | $ | 0.43 | $ | 0.18 | ||||||
| Strategic Energy | 10.5 | 9.4 | 0.14 | 0.14 | ||||||||||
| KLT Investments | 3.7 | 4.0 | 0.05 | 0.06 | ||||||||||
| Other | (11.1 | ) | (1.5 | ) | (0.15 | ) | (0.03 | ) | ||||||
| Income from continuing operations | 34.7 | 24.5 | 0.47 | 0.35 | ||||||||||
| KLT Gas discontinued operations, | ||||||||||||||
| net of income taxes | 1.3 | (28.8 | ) | 0.02 | (0.41 | ) | ||||||||
| Preferred dividends | (0.4 | ) | (0.4 | ) | (0.01 | ) | (0.01 | ) | ||||||
| Earnings available for common stock | $ | 35.6 | $ | (4.7 | ) | $ | 0.48 | $ | (0.07 | ) | ||||
| Reconciliation of GAAP to Non-GAAP | ||||||||||||||
| Earnings available for common stock | $ | 35.6 | $ | (4.7 | ) | $ | 0.48 | $ | (0.07 | ) | ||||
| Reconciling items | ||||||||||||||
| KLT Gas -- Discontinued operations | (1.3 | ) | 28.8 | (0.02 | ) | 0.41 | ||||||||
| Other -- Worry Free impairment | 5.3 | - | 0.07 | - | ||||||||||
| Other -- DTI | - | (2.2 | ) | - | (0.03 | ) | ||||||||
| KCP&L -- Hawthorn No. 5 Litigation Settlements | - | (0.5 | ) | - | (0.01 | ) | ||||||||
| Ongoing earnings | $ | 39.6 | $ | 21.4 | $ | 0.53 | $ | 0.30 | ||||||
MORE
Page 7
Attachment C
| GREAT PLAINS ENERGY | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Earnings and Earnings Per Share | ||||||||||||||
| Year Ended December 31 | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Earnings per Great | ||||||||||||||
| Earnings | Plains Energy Share | |||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||
| (millions) | ||||||||||||||
| KCP&L | $ | 150.0 | $ | 127.2 | $ | 2.08 | $ | 1.84 | ||||||
| Strategic Energy | 42.5 | 39.6 | 0.59 | 0.57 | ||||||||||
| KLT Investments | 11.2 | 8.1 | 0.16 | 0.12 | ||||||||||
| Other | (30.2 | ) | 14.8 | (0.42 | ) | 0.21 | ||||||||
| Income from continuing operations | 173.5 | 189.7 | 2.41 | 2.74 | ||||||||||
| KLT Gas discontinued operations, | ||||||||||||||
| net of income taxes | 7.3 | (36.1 | ) | 0.10 | (0.52 | ) | ||||||||
| R. S. Andrews discontinued operations, | ||||||||||||||
| net of income taxes | - | (8.7 | ) | - | (0.13 | ) | ||||||||
| Preferred dividends | (1.6 | ) | (1.6 | ) | (0.02 | ) | (0.02 | ) | ||||||
| Earnings available for common stock | $ | 179.2 | $ | 143.3 | $ | 2.49 | $ | 2.07 | ||||||
| Reconciliation of GAAP to Non-GAAP | ||||||||||||||
| Earnings available for common stock | $ | 179.2 | $ | 143.3 | $ | 2.49 | $ | 2.07 | ||||||
| Reconciling items | ||||||||||||||
| KLT Gas -- Discontinued operations | (7.3 | ) | 36.1 | (0.10 | ) | 0.52 | ||||||||
| R. S. Andrews -- Discontinued operations | - | 8.7 | - | 0.13 | ||||||||||
| Other -- Worry Free impairment | 5.3 | - | 0.07 | - | ||||||||||
| Other -- DTI | - | (28.1 | ) | - | (0.41 | ) | ||||||||
| KCP&L -- Hawthorn No. 5 Litigation Settlements | - | (11.3 | ) | - | (0.16 | ) | ||||||||
| Ongoing earnings | $ | 177.2 | $ | 148.7 | $ | 2.46 | $ | 2.15 | ||||||
MORE
Page 8
Attachment D
| GREAT PLAINS ENERGY | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Summary Income Statement by Segment | ||||||||||||||
| Three Months Ended December 31, 2004 | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Consolidated | Strategic | |||||||||||||
| GPE | KCP&L | Energy | Other | |||||||||||
| (millions) | ||||||||||||||
| Operating revenues | $ | 594.2 | $ | 245.6 | $ | 348.3 | $ | 0.3 | ||||||
| Fuel | (44.3 | ) | (44.3 | ) | - | - | ||||||||
| Purchased power | (325.5 | ) | (8.7 | ) | (316.8 | ) | - | |||||||
| Other operating expense | (132.1 | ) | (111.8 | ) | (13.6 | ) | (6.7 | ) | ||||||
| Depreciation and amortization | (38.0 | ) | (36.2 | ) | (1.6 | ) | (0.2 | ) | ||||||
| Gain (loss) on property | (5.9 | ) | 1.3 | - | (7.2 | ) | ||||||||
| Operating income (loss) | 48.4 | 45.9 | 16.3 | (13.8 | ) | |||||||||
| Non-operating income (expenses) | 0.3 | - | 1.0 | (0.7 | ) | |||||||||
| Interest charges | (27.7 | ) | (24.4 | ) | (0.7 | ) | (2.6 | ) | ||||||
| Income taxes | 12.8 | 8.8 | (6.1 | ) | 10.1 | |||||||||
| Loss from equity investments | (0.4 | ) | - | - | (0.4 | ) | ||||||||
| Minority interest in subsidiaries | 1.3 | 1.3 | - | - | ||||||||||
| Discontinued operations (KLT Gas) | 1.3 | - | - | 1.3 | ||||||||||
| Net income (loss) | $ | 36.0 | $ | 31.6 | $ | 10.5 | $ | (6.1 | ) | |||||
| Earnings (loss) per GPE common share | $ | 0.48 | $ | 0.43 | $ | 0.14 | $ | (0.09 | ) | |||||
| GREAT PLAINS ENERGY | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Summary Income Statement by Segment | ||||||||||||||
| Year Ended December 31, 2004 | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Consolidated | Strategic | |||||||||||||
| GPE | KCP&L | Energy | Other | |||||||||||
| (millions) | ||||||||||||||
| Operating revenues | $ | 2,464.0 | $ | 1,090.1 | $ | 1,372.4 | $ | 1.5 | ||||||
| Fuel | (179.4 | ) | (179.4 | ) | - | - | ||||||||
| Purchased power | (1,300.0 | ) | (52.5 | ) | (1,247.5 | ) | - | |||||||
| Other operating expense | (510.6 | ) | (439.6 | ) | (51.3 | ) | (19.7 | ) | ||||||
| Depreciation and amortization | (150.1 | ) | (144.3 | ) | (4.8 | ) | (1.0 | ) | ||||||
| Gain (loss) on property | (5.1 | ) | 1.9 | - | (7.0 | ) | ||||||||
| Operating income (loss) | 318.8 | 276.2 | 68.8 | (26.2 | ) | |||||||||
| Non-operating income (expenses) | (8.4 | ) | (1.9 | ) | 1.7 | (8.2 | ) | |||||||
| Interest charges | (83.0 | ) | (73.7 | ) | (0.7 | ) | (8.6 | ) | ||||||
| Income taxes | (54.5 | ) | (55.7 | ) | (24.3 | ) | 25.5 | |||||||
| Loss from equity investments | (1.5 | ) | - | - | (1.5 | ) | ||||||||
| Minority interest in subsidiaries | 2.1 | 5.1 | (3.0 | ) | - | |||||||||
| Discontinued operations (KLT Gas) | 7.3 | - | - | 7.3 | ||||||||||
| Net income (loss) | $ | 180.8 | $ | 150.0 | $ | 42.5 | $ | (11.7 | ) | |||||
| Earnings (loss) per GPE common share | $ | 2.49 | $ | 2.08 | $ | 0.59 | $ | (0.18 | ) | |||||
MORE
Page 9
Attachment E
| GREAT PLAINS ENERGY | ||||||||
|---|---|---|---|---|---|---|---|---|
| Consolidated Balance Sheets | ||||||||
| (Unaudited) | ||||||||
| December 31 | ||||||||
| 2004 | 2003 | |||||||
| ASSETS | (thousands) | |||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 127,129 | $ | 114,227 | ||||
| Restricted cash | 7,700 | 20,850 | ||||||
| Receivables | 247,184 | 240,344 | ||||||
| Fuel inventories, at average cost | 21,121 | 22,543 | ||||||
| Materials and supplies, at average cost | 54,432 | 56,599 | ||||||
| Deferred income taxes | 13,065 | 686 | ||||||
| Assets of discontinued operations | 749 | 27,830 | ||||||
| Other | 20,857 | 14,293 | ||||||
| Total | 492,237 | 497,372 | ||||||
| Nonutility Property and Investments | ||||||||
| Affordable housing limited partnerships | 41,317 | 52,644 | ||||||
| Nuclear decommissioning trust fund | 84,148 | 74,965 | ||||||
| Other | 32,739 | 44,428 | ||||||
| Total | 158,204 | 172,037 | ||||||
| Utility Plant, at Original Cost | ||||||||
| Electric | 4,841,355 | 4,700,983 | ||||||
| Less-accumulated depreciation | 2,196,835 | 2,082,419 | ||||||
| Net utility plant in service | 2,644,520 | 2,618,564 | ||||||
| Construction work in progress | 53,821 | 53,250 | ||||||
| Nuclear fuel, net of amortization of $127,631 and $113,472 | 36,109 | 29,120 | ||||||
| Total | 2,734,450 | 2,700,934 | ||||||
| Deferred Charges | ||||||||
| Regulatory assets | 144,345 | 145,627 | ||||||
| Prepaid pension costs | 119,811 | 108,247 | ||||||
| Goodwill | 86,767 | 26,105 | ||||||
| Other deferred charges | 63,087 | 31,628 | ||||||
| Total | 414,010 | 311,607 | ||||||
| Total | $ | 3,798,901 | $ | 3,681,950 | ||||
MORE
Page 10
Attachment E (continued)
| GREAT PLAINS ENERGY | ||||||||
|---|---|---|---|---|---|---|---|---|
| Consolidated Balance Sheets | ||||||||
| (Unaudited) | ||||||||
| December 31 | ||||||||
| 2004 | 2003 | |||||||
| LIABILITIES AND CAPITALIZATION | (thousands) | |||||||
| Current Liabilities | ||||||||
| Notes payable | $ | 20,000 | $ | 87,000 | ||||
| Current maturities of long-term debt | 253,230 | 59,303 | ||||||
| EIRR bonds classified as current | 85,922 | 129,288 | ||||||
| Accounts payable | 199,952 | 186,747 | ||||||
| Accrued taxes | 46,993 | 39,886 | ||||||
| Accrued interest | 11,598 | 11,937 | ||||||
| Accrued payroll and vacations | 32,462 | 34,762 | ||||||
| Accrued refueling outage costs | 13,180 | 1,760 | ||||||
| Supplier collateral | 7,700 | 20,850 | ||||||
| Liabilities of discontinued operations | 2,129 | 4,607 | ||||||
| Other | 24,931 | 28,944 | ||||||
| Total | 698,097 | 605,084 | ||||||
| Deferred Credits and Other Liabilities | ||||||||
| Deferred income taxes | 632,160 | 609,333 | ||||||
| Deferred investment tax credits | 33,587 | 37,571 | ||||||
| Asset retirement obligations | 113,674 | 106,694 | ||||||
| Pension liability | 95,805 | 89,488 | ||||||
| Other | 88,524 | 79,141 | ||||||
| Total | 963,750 | 922,227 | ||||||
| Capitalization | ||||||||
| Common stock equity | ||||||||
| Common stock-150,000,000 shares authorized without par value | ||||||||
| 74,394,423 and 69,259,203 shares issued, stated value | 765,482 | 611,424 | ||||||
| Unearned compensation | (1,393 | ) | (1,633 | ) | ||||
| Capital stock premium and expense | (32,112 | ) | (7,240 | ) | ||||
| Retained earnings | 451,491 | 391,750 | ||||||
| Treasury stock-28,488 and 3,265 shares, at cost | (856 | ) | (121 | ) | ||||
| Accumulated other comprehensive loss | (41,018 | ) | (36,886 | ) | ||||
| Total | 1,141,594 | 957,294 | ||||||
| Cumulative preferred stock $100 par value | ||||||||
| 3.80% - 100,000 shares issued | 10,000 | 10,000 | ||||||
| 4.50% - 100,000 shares issued | 10,000 | 10,000 | ||||||
| 4.20% - 70,000 shares issued | 7,000 | 7,000 | ||||||
| 4.35% - 120,000 shares issued | 12,000 | 12,000 | ||||||
| Total | 39,000 | 39,000 | ||||||
| Long-term debt | 956,460 | 1,158,345 | ||||||
| Total | 2,137,054 | 2,154,639 | ||||||
| Commitments and Contingencies | ||||||||
| Total | $ | 3,798,901 | $ | 3,681,950 | ||||
MORE
Page 11
Attachment F
| 2005 Ongoing Earnings Guidance | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Range | |||||||||||
| Kansas City Power & Light | $ | 1.86 | - | $ | 1.93 | ||||||
| Strategic Energy* | 0.36 | - | 0.41 | ||||||||
| KLT Investments | 0.07 | - | 0.08 | ||||||||
| Other** | (0.24 | ) | - | (0.22 | ) | ||||||
| Consolidated Ongoing EPS*** | $ | 2.05 | - | $ | 2.20 | ||||||
*Represents Great Plains Energy’s indirect ownership interest in Strategic Energy of just under 100%.
**Other includes Home Service Solutions, Holding Company cost and other miscellaneous items.
***Great Plains Energy is unable to reconcile its 2005 ongoing earnings guidance to GAAP earnings per share because we do not predict the future impact of unusual items. The impact of unusual items could be material to our operating results computed in accordance with GAAP.
###